{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["README","General info","Income","Consumption & Saving","Sociodemographic","Meta data"],"not_rendered":{"charts":0,"images":4,"macros":1,"external_links":0,"defined_names":5,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"README","index":0,"n_rows":18,"n_cols":3,"rows_kept":18,"cut":false,"hidden":false,"merged":[[8,2,9,2]]}
[]
[]
[]
[]
[]
[]
[null,null,"INSTRUCTIONS"]
[null,null,"Once basic information is reported on the \"General Information\" sheet, please report the data in the tables presented in the three following data sheets according to national availability:\n- \"Income\"\n- \"Consumption & Saving\"\n- \"Socio-demographic Information\"\nas well as information in the \"Meta data\" sheet if this questionnaire is filled in for the first time or if information already provided in the past requires any update.\n\n"]
[null,null,"Please also note the following points:\n"]
[]
[null,null,"- Formula: Formulas have been removed in this demo version. In the previous template, tables include formulas for the calculation of certain aggregates and sub-aggregates, but these can be overwritten."]
[null,null,"- Signs: Generally, values should be reported with a positive sign, also for those transactions which negatively contribute (i.e., components on the 'use' side, coded with 'P' for 'paid') to the computation of the balancing items (such as B5, B6, B8, etc.). \nThe only exceptions are the following:\ni.  Data for FISIM on the use side (D41P_FISIM) on the \"Income\" sheet which should be reported with a negative sign.\nii. Data for those transactions that might assume a negative value by definition can be reported with a negative sign if these indeed show a negative result. This concerns on the \"Income\" sheet: B2Rg+B3Rg, B2Rn+B3Rn, B2Rg, B2Rn, B2R1g, B2R2g, B3Rg, B3Rn, B3R1g, B3R2g, B3R3g, D4N, D43R, B5g, B5n, D7N, D72R-D71P, D75N, D75x, B6g, B6n, B7g and B7n; on the \"Consumption & Saving\" sheet: CP071, P33-P34, D8, B8, D2-D3, D21-D31 and D29-D39.\nOn the \"Socio-demographic Information\" sheet all items should be reported with a positive sign."]
[null,null,"- Optional breakdown: The \"Income\" and \"Consumption & Saving\" sheets include optional breakdowns for which you are encouraged to provide data if available, along with those for the \"standard\" breakdown by quintiles or deciles. \n"]
[null,null,"- Missing data and zeroes: For missing data, i.e., those that exist but are not collected/compiled and those that are not applicable in the country, the value should be reported as \"NAV\" and \"NAP\" respectively.  Zero values (“0”) should only be reported when data are collected/compiled and computed as equal to zero.\nNo cells in the data fields should be left blank."]
[null,null,"- Reporting practices: Please use a separate Excel template file for each year for which you wish to report the data (i.e., do not add extra sheets within a single file)."]
[]
[]
[null,null,"For more details see the reporting instructions. "]

{"sheet":"General info","index":1,"n_rows":28,"n_cols":2,"rows_kept":28,"cut":false,"hidden":false,"merged":[[6,1,8,2],[9,1,9,2]]}
[]
[]
[]
[]
[]
[]
[null,"OECD and Eurostat Data Collection on \nDistributional Information on Household Income, Consumption and Saving"]
[]
[]
[]
[]
[null,"Country"]
[null,"Institution"]
[null,"Year"]
[null,"Currency"]
[null,"Unit"]
[]
[null,"Contact details"]
[null,"Main contact"]
[null,"Name"]
[null,"Position in the institution"]
[null,"E-mail"]
[null,"Phone number"]
[null,"Survey prepared by"]
[null,"Name"]
[null,"Position in the institution"]
[null,"E-mail"]
[null,"Phone number"]

{"sheet":"Income","index":2,"n_rows":79,"n_cols":50,"rows_kept":79,"cut":false,"hidden":false,"merged":[[3,29,3,32],[4,18,5,18],[4,14,5,14],[4,15,5,15],[3,1,5,2],[3,5,3,8],[3,10,4,10],[3,12,3,16],[3,3,5,3],[4,12,5,12],[4,13,5,13],[4,5,4,6],[4,7,4,8],[4,16,5,16],[4,19,5,19],[3,18,3,27],[4,21,5,21],[4,20,5,20],[4,26,5,26],[4,32,5,32],[4,27,5,27],[4,22,5,22],[4,23,5,23],[4,24,5,24],[4,25,5,25],[4,29,5,29],[4,30,5,30],[4,31,5,31],[4,47,4,49],[1,35,1,49],[3,44,3,49],[4,45,5,45],[4,46,5,46],[4,40,5,40],[4,41,5,41],[4,44,5,44],[3,35,3,42],[4,38,5,38],[4,39,5,39],[4,42,5,42],[4,35,5,35],[4,36,5,36],[4,37,5,37]]}
[]
[]
[]
[null,"Income",null,"Method(s) used",null,"National Accounts\nHouseholds S14",null,null,null,"Micro Source","Discrepancy",null,"Quintiles\nQ1 + Q2 + Q3 + Q4 + Q5 = Private households (B3)",null,null,null,null,null,"Deciles\nD1 + D2 + D3 + D4 + D5 + D6 + D7 + D8 + D9 + D10  = Private households (B3)",null,null,null,null,null,null,null,null,null,null,"Percentile and other information",null,null,null,null,null,"Household type\nΣ of groups = Private households (B3)",null,null,null,null,null,null,null,null,"Main source of income\nΣ of groups = Private households (B3)"]
[null,null,null,null,null,"Original estimates",null,"Adjusted estimates",null,"Aggregate",null,null,"Q1","Q2","Q3","Q4","Q5",null,"D1","D2","D3","D4","D5","D6","D7","D8","D9","D10",null,"Bottom 5%","Top 5%","Top 1%","Top 0.1%",null,null,"Single less 65 year old","Single 65 and older","Single with children living at home","Two adults less than 65 no child living at home","Two adults at least one 65 or older no child living at home","Two adults with less than 3 children living at home","Two adults with at least 3 children living at home","Others",null,"Wages and salaries","Income from self-employment","Net property income","Current transfers received"]
["dotstatcode",null,null,null,null,"Total of S14 + S15\n(A)","Total of S14\n(B1 = B2 + B3)","Institutional households\n(B2)","Private households\n(B3)","(C)","D = B3 - C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total","of which: Pension transfer received","of which: Other transfer received"]
["B2_B3","B2Rg+B3Rg","Gross operating surplus and mixed income","Select a method",null,{"$f":"IF(OR(F8=\"\",F11=\"\",F8=\"NAV\",F11=\"NAV\",F8=\"-\",F11=\"-\",ISERROR(SUM(F8,F11))),\"-\",SUM(F8,F11))","v":"-"},{"$f":"IF(OR(G8=\"\",G11=\"\",G8=\"NAV\",G11=\"NAV\",G8=\"-\",G11=\"-\",ISERROR(SUM(G8,G11))),\"-\",SUM(G8,G11))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(M8=\"\",M11=\"\",M8=\"NAV\",M11=\"NAV\",M8=\"-\",M11=\"-\",ISERROR(SUM(M8,M11))),\"-\",SUM(M8,M11))","v":"-"},{"$f":"IF(OR(N8=\"\",N11=\"\",N8=\"NAV\",N11=\"NAV\",N8=\"-\",N11=\"-\",ISERROR(SUM(N8,N11))),\"-\",SUM(N8,N11))","v":"-"},{"$f":"IF(OR(O8=\"\",O11=\"\",O8=\"NAV\",O11=\"NAV\",O8=\"-\",O11=\"-\",ISERROR(SUM(O8,O11))),\"-\",SUM(O8,O11))","v":"-"},{"$f":"IF(OR(P8=\"\",P11=\"\",P8=\"NAV\",P11=\"NAV\",P8=\"-\",P11=\"-\",ISERROR(SUM(P8,P11))),\"-\",SUM(P8,P11))","v":"-"},{"$f":"IF(OR(Q8=\"\",Q11=\"\",Q8=\"NAV\",Q11=\"NAV\",Q8=\"-\",Q11=\"-\",ISERROR(SUM(Q8,Q11))),\"-\",SUM(Q8,Q11))","v":"-"},null,{"$f":"IF(OR(S8=\"\",S11=\"\",S8=\"NAV\",S11=\"NAV\",S8=\"-\",S11=\"-\",ISERROR(SUM(S8,S11))),\"-\",SUM(S8,S11))","v":"-"},{"$f":"IF(OR(T8=\"\",T11=\"\",T8=\"NAV\",T11=\"NAV\",T8=\"-\",T11=\"-\",ISERROR(SUM(T8,T11))),\"-\",SUM(T8,T11))","v":"-"},{"$f":"IF(OR(U8=\"\",U11=\"\",U8=\"NAV\",U11=\"NAV\",U8=\"-\",U11=\"-\",ISERROR(SUM(U8,U11))),\"-\",SUM(U8,U11))","v":"-"},{"$f":"IF(OR(V8=\"\",V11=\"\",V8=\"NAV\",V11=\"NAV\",V8=\"-\",V11=\"-\",ISERROR(SUM(V8,V11))),\"-\",SUM(V8,V11))","v":"-"},{"$f":"IF(OR(W8=\"\",W11=\"\",W8=\"NAV\",W11=\"NAV\",W8=\"-\",W11=\"-\",ISERROR(SUM(W8,W11))),\"-\",SUM(W8,W11))","v":"-"},{"$f":"IF(OR(X8=\"\",X11=\"\",X8=\"NAV\",X11=\"NAV\",X8=\"-\",X11=\"-\",ISERROR(SUM(X8,X11))),\"-\",SUM(X8,X11))","v":"-"},{"$f":"IF(OR(Y8=\"\",Y11=\"\",Y8=\"NAV\",Y11=\"NAV\",Y8=\"-\",Y11=\"-\",ISERROR(SUM(Y8,Y11))),\"-\",SUM(Y8,Y11))","v":"-"},{"$f":"IF(OR(Z8=\"\",Z11=\"\",Z8=\"NAV\",Z11=\"NAV\",Z8=\"-\",Z11=\"-\",ISERROR(SUM(Z8,Z11))),\"-\",SUM(Z8,Z11))","v":"-"},{"$f":"IF(OR(AA8=\"\",AA11=\"\",AA8=\"NAV\",AA11=\"NAV\",AA8=\"-\",AA11=\"-\",ISERROR(SUM(AA8,AA11))),\"-\",SUM(AA8,AA11))","v":"-"},{"$f":"IF(OR(AB8=\"\",AB11=\"\",AB8=\"NAV\",AB11=\"NAV\",AB8=\"-\",AB11=\"-\",ISERROR(SUM(AB8,AB11))),\"-\",SUM(AB8,AB11))","v":"-"},null,{"$f":"IF(OR(AD8=\"\",AD11=\"\",AD8=\"NAV\",AD11=\"NAV\",AD8=\"-\",AD11=\"-\",ISERROR(SUM(AD8,AD11))),\"-\",SUM(AD8,AD11))","v":"-"},{"$f":"IF(OR(AE8=\"\",AE11=\"\",AE8=\"NAV\",AE11=\"NAV\",AE8=\"-\",AE11=\"-\",ISERROR(SUM(AE8,AE11))),\"-\",SUM(AE8,AE11))","v":"-"},{"$f":"IF(OR(AF8=\"\",AF11=\"\",AF8=\"NAV\",AF11=\"NAV\",AF8=\"-\",AF11=\"-\",ISERROR(SUM(AF8,AF11))),\"-\",SUM(AF8,AF11))","v":"-"},{"$f":"IF(OR(AG8=\"\",AG11=\"\",AG8=\"NAV\",AG11=\"NAV\",AG8=\"-\",AG11=\"-\",ISERROR(SUM(AG8,AG11))),\"-\",SUM(AG8,AG11))","v":"-"},null,null,{"$f":"IF(OR(AJ8=\"\",AJ11=\"\",AJ8=\"NAV\",AJ11=\"NAV\",AJ8=\"-\",AJ11=\"-\",ISERROR(SUM(AJ8,AJ11))),\"-\",SUM(AJ8,AJ11))","v":"-"},{"$f":"IF(OR(AK8=\"\",AK11=\"\",AK8=\"NAV\",AK11=\"NAV\",AK8=\"-\",AK11=\"-\",ISERROR(SUM(AK8,AK11))),\"-\",SUM(AK8,AK11))","v":"-"},{"$f":"IF(OR(AL8=\"\",AL11=\"\",AL8=\"NAV\",AL11=\"NAV\",AL8=\"-\",AL11=\"-\",ISERROR(SUM(AL8,AL11))),\"-\",SUM(AL8,AL11))","v":"-"},{"$f":"IF(OR(AM8=\"\",AM11=\"\",AM8=\"NAV\",AM11=\"NAV\",AM8=\"-\",AM11=\"-\",ISERROR(SUM(AM8,AM11))),\"-\",SUM(AM8,AM11))","v":"-"},{"$f":"IF(OR(AN8=\"\",AN11=\"\",AN8=\"NAV\",AN11=\"NAV\",AN8=\"-\",AN11=\"-\",ISERROR(SUM(AN8,AN11))),\"-\",SUM(AN8,AN11))","v":"-"},{"$f":"IF(OR(AO8=\"\",AO11=\"\",AO8=\"NAV\",AO11=\"NAV\",AO8=\"-\",AO11=\"-\",ISERROR(SUM(AO8,AO11))),\"-\",SUM(AO8,AO11))","v":"-"},{"$f":"IF(OR(AP8=\"\",AP11=\"\",AP8=\"NAV\",AP11=\"NAV\",AP8=\"-\",AP11=\"-\",ISERROR(SUM(AP8,AP11))),\"-\",SUM(AP8,AP11))","v":"-"},{"$f":"IF(OR(AQ8=\"\",AQ11=\"\",AQ8=\"NAV\",AQ11=\"NAV\",AQ8=\"-\",AQ11=\"-\",ISERROR(SUM(AQ8,AQ11))),\"-\",SUM(AQ8,AQ11))","v":"-"},null,{"$f":"IF(OR(AS8=\"\",AS11=\"\",AS8=\"NAV\",AS11=\"NAV\",AS8=\"-\",AS11=\"-\",ISERROR(SUM(AS8,AS11))),\"-\",SUM(AS8,AS11))","v":"-"},{"$f":"IF(OR(AT8=\"\",AT11=\"\",AT8=\"NAV\",AT11=\"NAV\",AT8=\"-\",AT11=\"-\",ISERROR(SUM(AT8,AT11))),\"-\",SUM(AT8,AT11))","v":"-"},{"$f":"IF(OR(AU8=\"\",AU11=\"\",AU8=\"NAV\",AU11=\"NAV\",AU8=\"-\",AU11=\"-\",ISERROR(SUM(AU8,AU11))),\"-\",SUM(AU8,AU11))","v":"-"},{"$f":"IF(OR(AV8=\"\",AV11=\"\",AV8=\"NAV\",AV11=\"NAV\",AV8=\"-\",AV11=\"-\",ISERROR(SUM(AV8,AV11))),\"-\",SUM(AV8,AV11))","v":"-"},{"$f":"IF(OR(AW8=\"\",AW11=\"\",AW8=\"NAV\",AW11=\"NAV\",AW8=\"-\",AW11=\"-\",ISERROR(SUM(AW8,AW11))),\"-\",SUM(AW8,AW11))","v":"-"},{"$f":"IF(OR(AX8=\"\",AX11=\"\",AX8=\"NAV\",AX11=\"NAV\",AX8=\"-\",AX11=\"-\",ISERROR(SUM(AX8,AX11))),\"-\",SUM(AX8,AX11))","v":"-"}]
["B2","B2Rg","Gross operating surplus","Select a method",null,{"$f":"IF(OR(F9=\"\",F10=\"\",F9=\"NAV\",F10=\"NAV\",ISERROR(SUM(F9:F10))),\"-\",SUM(F9:F10))","v":"-"},{"$f":"IF(OR(G9=\"\",G10=\"\",G9=\"NAV\",G10=\"NAV\",ISERROR(SUM(G9:G10))),\"-\",SUM(G9:G10))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(M9=\"\",M10=\"\",M9=\"NAV\",M10=\"NAV\",ISERROR(SUM(M9:M10))),\"-\",SUM(M9:M10))","v":"-"},{"$f":"IF(OR(N9=\"\",N10=\"\",N9=\"NAV\",N10=\"NAV\",ISERROR(SUM(N9:N10))),\"-\",SUM(N9:N10))","v":"-"},{"$f":"IF(OR(O9=\"\",O10=\"\",O9=\"NAV\",O10=\"NAV\",ISERROR(SUM(O9:O10))),\"-\",SUM(O9:O10))","v":"-"},{"$f":"IF(OR(P9=\"\",P10=\"\",P9=\"NAV\",P10=\"NAV\",ISERROR(SUM(P9:P10))),\"-\",SUM(P9:P10))","v":"-"},{"$f":"IF(OR(Q9=\"\",Q10=\"\",Q9=\"NAV\",Q10=\"NAV\",ISERROR(SUM(Q9:Q10))),\"-\",SUM(Q9:Q10))","v":"-"},null,{"$f":"IF(OR(S9=\"\",S10=\"\",S9=\"NAV\",S10=\"NAV\",ISERROR(SUM(S9:S10))),\"-\",SUM(S9:S10))","v":"-"},{"$f":"IF(OR(T9=\"\",T10=\"\",T9=\"NAV\",T10=\"NAV\",ISERROR(SUM(T9:T10))),\"-\",SUM(T9:T10))","v":"-"},{"$f":"IF(OR(U9=\"\",U10=\"\",U9=\"NAV\",U10=\"NAV\",ISERROR(SUM(U9:U10))),\"-\",SUM(U9:U10))","v":"-"},{"$f":"IF(OR(V9=\"\",V10=\"\",V9=\"NAV\",V10=\"NAV\",ISERROR(SUM(V9:V10))),\"-\",SUM(V9:V10))","v":"-"},{"$f":"IF(OR(W9=\"\",W10=\"\",W9=\"NAV\",W10=\"NAV\",ISERROR(SUM(W9:W10))),\"-\",SUM(W9:W10))","v":"-"},{"$f":"IF(OR(X9=\"\",X10=\"\",X9=\"NAV\",X10=\"NAV\",ISERROR(SUM(X9:X10))),\"-\",SUM(X9:X10))","v":"-"},{"$f":"IF(OR(Y9=\"\",Y10=\"\",Y9=\"NAV\",Y10=\"NAV\",ISERROR(SUM(Y9:Y10))),\"-\",SUM(Y9:Y10))","v":"-"},{"$f":"IF(OR(Z9=\"\",Z10=\"\",Z9=\"NAV\",Z10=\"NAV\",ISERROR(SUM(Z9:Z10))),\"-\",SUM(Z9:Z10))","v":"-"},{"$f":"IF(OR(AA9=\"\",AA10=\"\",AA9=\"NAV\",AA10=\"NAV\",ISERROR(SUM(AA9:AA10))),\"-\",SUM(AA9:AA10))","v":"-"},{"$f":"IF(OR(AB9=\"\",AB10=\"\",AB9=\"NAV\",AB10=\"NAV\",ISERROR(SUM(AB9:AB10))),\"-\",SUM(AB9:AB10))","v":"-"},null,{"$f":"IF(OR(AD9=\"\",AD10=\"\",AD9=\"NAV\",AD10=\"NAV\",ISERROR(SUM(AD9:AD10))),\"-\",SUM(AD9:AD10))","v":"-"},{"$f":"IF(OR(AE9=\"\",AE10=\"\",AE9=\"NAV\",AE10=\"NAV\",ISERROR(SUM(AE9:AE10))),\"-\",SUM(AE9:AE10))","v":"-"},{"$f":"IF(OR(AF9=\"\",AF10=\"\",AF9=\"NAV\",AF10=\"NAV\",ISERROR(SUM(AF9:AF10))),\"-\",SUM(AF9:AF10))","v":"-"},{"$f":"IF(OR(AG9=\"\",AG10=\"\",AG9=\"NAV\",AG10=\"NAV\",ISERROR(SUM(AG9:AG10))),\"-\",SUM(AG9:AG10))","v":"-"},null,null,{"$f":"IF(OR(AJ9=\"\",AJ10=\"\",AJ9=\"NAV\",AJ10=\"NAV\",ISERROR(SUM(AJ9:AJ10))),\"-\",SUM(AJ9:AJ10))","v":"-"},{"$f":"IF(OR(AK9=\"\",AK10=\"\",AK9=\"NAV\",AK10=\"NAV\",ISERROR(SUM(AK9:AK10))),\"-\",SUM(AK9:AK10))","v":"-"},{"$f":"IF(OR(AL9=\"\",AL10=\"\",AL9=\"NAV\",AL10=\"NAV\",ISERROR(SUM(AL9:AL10))),\"-\",SUM(AL9:AL10))","v":"-"},{"$f":"IF(OR(AM9=\"\",AM10=\"\",AM9=\"NAV\",AM10=\"NAV\",ISERROR(SUM(AM9:AM10))),\"-\",SUM(AM9:AM10))","v":"-"},{"$f":"IF(OR(AN9=\"\",AN10=\"\",AN9=\"NAV\",AN10=\"NAV\",ISERROR(SUM(AN9:AN10))),\"-\",SUM(AN9:AN10))","v":"-"},{"$f":"IF(OR(AO9=\"\",AO10=\"\",AO9=\"NAV\",AO10=\"NAV\",ISERROR(SUM(AO9:AO10))),\"-\",SUM(AO9:AO10))","v":"-"},{"$f":"IF(OR(AP9=\"\",AP10=\"\",AP9=\"NAV\",AP10=\"NAV\",ISERROR(SUM(AP9:AP10))),\"-\",SUM(AP9:AP10))","v":"-"},{"$f":"IF(OR(AQ9=\"\",AQ10=\"\",AQ9=\"NAV\",AQ10=\"NAV\",ISERROR(SUM(AQ9:AQ10))),\"-\",SUM(AQ9:AQ10))","v":"-"},null,{"$f":"IF(OR(AS9=\"\",AS10=\"\",AS9=\"NAV\",AS10=\"NAV\",ISERROR(SUM(AS9:AS10))),\"-\",SUM(AS9:AS10))","v":"-"},{"$f":"IF(OR(AT9=\"\",AT10=\"\",AT9=\"NAV\",AT10=\"NAV\",ISERROR(SUM(AT9:AT10))),\"-\",SUM(AT9:AT10))","v":"-"},{"$f":"IF(OR(AU9=\"\",AU10=\"\",AU9=\"NAV\",AU10=\"NAV\",ISERROR(SUM(AU9:AU10))),\"-\",SUM(AU9:AU10))","v":"-"},{"$f":"IF(OR(AV9=\"\",AV10=\"\",AV9=\"NAV\",AV10=\"NAV\",ISERROR(SUM(AV9:AV10))),\"-\",SUM(AV9:AV10))","v":"-"},{"$f":"IF(OR(AW9=\"\",AW10=\"\",AW9=\"NAV\",AW10=\"NAV\",ISERROR(SUM(AW9:AW10))),\"-\",SUM(AW9:AW10))","v":"-"},{"$f":"IF(OR(AX9=\"\",AX10=\"\",AX9=\"NAV\",AX10=\"NAV\",ISERROR(SUM(AX9:AX10))),\"-\",SUM(AX9:AX10))","v":"-"}]
["B21","B2R1g","Owner occupied dwellings","Select a method"]
["B22","B2R2g","Leasing of dwellings","Select a method"]
["B3","B3Rg","Gross mixed income","Select a method",null,{"$f":"IF(OR(F12=\"\",F13=\"\",F14=\"\",F12=\"NAV\",F13=\"NAV\",F14=\"NAV\",ISERROR(SUM(F12:F14))),\"-\",SUM(F12:F14))","v":"-"},{"$f":"IF(OR(G12=\"\",G13=\"\",G14=\"\",G12=\"NAV\",G13=\"NAV\",G14=\"NAV\",ISERROR(SUM(G12:G14))),\"-\",SUM(G12:G14))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(M12=\"\",M13=\"\",M14=\"\",M12=\"NAV\",M13=\"NAV\",M14=\"NAV\",ISERROR(SUM(M12:M14))),\"-\",SUM(M12:M14))","v":"-"},{"$f":"IF(OR(N12=\"\",N13=\"\",N14=\"\",N12=\"NAV\",N13=\"NAV\",N14=\"NAV\",ISERROR(SUM(N12:N14))),\"-\",SUM(N12:N14))","v":"-"},{"$f":"IF(OR(O12=\"\",O13=\"\",O14=\"\",O12=\"NAV\",O13=\"NAV\",O14=\"NAV\",ISERROR(SUM(O12:O14))),\"-\",SUM(O12:O14))","v":"-"},{"$f":"IF(OR(P12=\"\",P13=\"\",P14=\"\",P12=\"NAV\",P13=\"NAV\",P14=\"NAV\",ISERROR(SUM(P12:P14))),\"-\",SUM(P12:P14))","v":"-"},{"$f":"IF(OR(Q12=\"\",Q13=\"\",Q14=\"\",Q12=\"NAV\",Q13=\"NAV\",Q14=\"NAV\",ISERROR(SUM(Q12:Q14))),\"-\",SUM(Q12:Q14))","v":"-"},null,{"$f":"IF(OR(S12=\"\",S13=\"\",S14=\"\",S12=\"NAV\",S13=\"NAV\",S14=\"NAV\",ISERROR(SUM(S12:S14))),\"-\",SUM(S12:S14))","v":"-"},{"$f":"IF(OR(T12=\"\",T13=\"\",T14=\"\",T12=\"NAV\",T13=\"NAV\",T14=\"NAV\",ISERROR(SUM(T12:T14))),\"-\",SUM(T12:T14))","v":"-"},{"$f":"IF(OR(U12=\"\",U13=\"\",U14=\"\",U12=\"NAV\",U13=\"NAV\",U14=\"NAV\",ISERROR(SUM(U12:U14))),\"-\",SUM(U12:U14))","v":"-"},{"$f":"IF(OR(V12=\"\",V13=\"\",V14=\"\",V12=\"NAV\",V13=\"NAV\",V14=\"NAV\",ISERROR(SUM(V12:V14))),\"-\",SUM(V12:V14))","v":"-"},{"$f":"IF(OR(W12=\"\",W13=\"\",W14=\"\",W12=\"NAV\",W13=\"NAV\",W14=\"NAV\",ISERROR(SUM(W12:W14))),\"-\",SUM(W12:W14))","v":"-"},{"$f":"IF(OR(X12=\"\",X13=\"\",X14=\"\",X12=\"NAV\",X13=\"NAV\",X14=\"NAV\",ISERROR(SUM(X12:X14))),\"-\",SUM(X12:X14))","v":"-"},{"$f":"IF(OR(Y12=\"\",Y13=\"\",Y14=\"\",Y12=\"NAV\",Y13=\"NAV\",Y14=\"NAV\",ISERROR(SUM(Y12:Y14))),\"-\",SUM(Y12:Y14))","v":"-"},{"$f":"IF(OR(Z12=\"\",Z13=\"\",Z14=\"\",Z12=\"NAV\",Z13=\"NAV\",Z14=\"NAV\",ISERROR(SUM(Z12:Z14))),\"-\",SUM(Z12:Z14))","v":"-"},{"$f":"IF(OR(AA12=\"\",AA13=\"\",AA14=\"\",AA12=\"NAV\",AA13=\"NAV\",AA14=\"NAV\",ISERROR(SUM(AA12:AA14))),\"-\",SUM(AA12:AA14))","v":"-"},{"$f":"IF(OR(AB12=\"\",AB13=\"\",AB14=\"\",AB12=\"NAV\",AB13=\"NAV\",AB14=\"NAV\",ISERROR(SUM(AB12:AB14))),\"-\",SUM(AB12:AB14))","v":"-"},null,{"$f":"IF(OR(AD12=\"\",AD13=\"\",AD14=\"\",AD12=\"NAV\",AD13=\"NAV\",AD14=\"NAV\",ISERROR(SUM(AD12:AD14))),\"-\",SUM(AD12:AD14))","v":"-"},{"$f":"IF(OR(AE12=\"\",AE13=\"\",AE14=\"\",AE12=\"NAV\",AE13=\"NAV\",AE14=\"NAV\",ISERROR(SUM(AE12:AE14))),\"-\",SUM(AE12:AE14))","v":"-"},{"$f":"IF(OR(AF12=\"\",AF13=\"\",AF14=\"\",AF12=\"NAV\",AF13=\"NAV\",AF14=\"NAV\",ISERROR(SUM(AF12:AF14))),\"-\",SUM(AF12:AF14))","v":"-"},{"$f":"IF(OR(AG12=\"\",AG13=\"\",AG14=\"\",AG12=\"NAV\",AG13=\"NAV\",AG14=\"NAV\",ISERROR(SUM(AG12:AG14))),\"-\",SUM(AG12:AG14))","v":"-"},null,null,{"$f":"IF(OR(AJ12=\"\",AJ13=\"\",AJ14=\"\",AJ12=\"NAV\",AJ13=\"NAV\",AJ14=\"NAV\",ISERROR(SUM(AJ12:AJ14))),\"-\",SUM(AJ12:AJ14))","v":"-"},{"$f":"IF(OR(AK12=\"\",AK13=\"\",AK14=\"\",AK12=\"NAV\",AK13=\"NAV\",AK14=\"NAV\",ISERROR(SUM(AK12:AK14))),\"-\",SUM(AK12:AK14))","v":"-"},{"$f":"IF(OR(AL12=\"\",AL13=\"\",AL14=\"\",AL12=\"NAV\",AL13=\"NAV\",AL14=\"NAV\",ISERROR(SUM(AL12:AL14))),\"-\",SUM(AL12:AL14))","v":"-"},{"$f":"IF(OR(AM12=\"\",AM13=\"\",AM14=\"\",AM12=\"NAV\",AM13=\"NAV\",AM14=\"NAV\",ISERROR(SUM(AM12:AM14))),\"-\",SUM(AM12:AM14))","v":"-"},{"$f":"IF(OR(AN12=\"\",AN13=\"\",AN14=\"\",AN12=\"NAV\",AN13=\"NAV\",AN14=\"NAV\",ISERROR(SUM(AN12:AN14))),\"-\",SUM(AN12:AN14))","v":"-"},{"$f":"IF(OR(AO12=\"\",AO13=\"\",AO14=\"\",AO12=\"NAV\",AO13=\"NAV\",AO14=\"NAV\",ISERROR(SUM(AO12:AO14))),\"-\",SUM(AO12:AO14))","v":"-"},{"$f":"IF(OR(AP12=\"\",AP13=\"\",AP14=\"\",AP12=\"NAV\",AP13=\"NAV\",AP14=\"NAV\",ISERROR(SUM(AP12:AP14))),\"-\",SUM(AP12:AP14))","v":"-"},{"$f":"IF(OR(AQ12=\"\",AQ13=\"\",AQ14=\"\",AQ12=\"NAV\",AQ13=\"NAV\",AQ14=\"NAV\",ISERROR(SUM(AQ12:AQ14))),\"-\",SUM(AQ12:AQ14))","v":"-"},null,{"$f":"IF(OR(AS12=\"\",AS13=\"\",AS14=\"\",AS12=\"NAV\",AS13=\"NAV\",AS14=\"NAV\",ISERROR(SUM(AS12:AS14))),\"-\",SUM(AS12:AS14))","v":"-"},{"$f":"IF(OR(AT12=\"\",AT13=\"\",AT14=\"\",AT12=\"NAV\",AT13=\"NAV\",AT14=\"NAV\",ISERROR(SUM(AT12:AT14))),\"-\",SUM(AT12:AT14))","v":"-"},{"$f":"IF(OR(AU12=\"\",AU13=\"\",AU14=\"\",AU12=\"NAV\",AU13=\"NAV\",AU14=\"NAV\",ISERROR(SUM(AU12:AU14))),\"-\",SUM(AU12:AU14))","v":"-"},{"$f":"IF(OR(AV12=\"\",AV13=\"\",AV14=\"\",AV12=\"NAV\",AV13=\"NAV\",AV14=\"NAV\",ISERROR(SUM(AV12:AV14))),\"-\",SUM(AV12:AV14))","v":"-"},{"$f":"IF(OR(AW12=\"\",AW13=\"\",AW14=\"\",AW12=\"NAV\",AW13=\"NAV\",AW14=\"NAV\",ISERROR(SUM(AW12:AW14))),\"-\",SUM(AW12:AW14))","v":"-"},{"$f":"IF(OR(AX12=\"\",AX13=\"\",AX14=\"\",AX12=\"NAV\",AX13=\"NAV\",AX14=\"NAV\",ISERROR(SUM(AX12:AX14))),\"-\",SUM(AX12:AX14))","v":"-"}]
["B31","B3R1g","Own account production","Select a method"]
["B32","B3R2g","Underground production","Select a method"]
["B33","B3R3g","Mixed income excluding underground and own account production","Select a method"]
["D1R","D1R","Compensation of employees","Select a method",null,{"$f":"IF(OR(F16=\"\",F17=\"\",F18=\"\",F16=\"NAV\",F17=\"NAV\",F18=\"NAV\",ISERROR(SUM(F16:F18))),\"-\",SUM(F16:F18))","v":"-"},{"$f":"IF(OR(G16=\"\",G17=\"\",G18=\"\",G16=\"NAV\",G17=\"NAV\",G18=\"NAV\",ISERROR(SUM(G16:G18))),\"-\",SUM(G16:G18))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(M16=\"\",M17=\"\",M18=\"\",M16=\"NAV\",M17=\"NAV\",M18=\"NAV\",ISERROR(SUM(M16:M18))),\"-\",SUM(M16:M18))","v":"-"},{"$f":"IF(OR(N16=\"\",N17=\"\",N18=\"\",N16=\"NAV\",N17=\"NAV\",N18=\"NAV\",ISERROR(SUM(N16:N18))),\"-\",SUM(N16:N18))","v":"-"},{"$f":"IF(OR(O16=\"\",O17=\"\",O18=\"\",O16=\"NAV\",O17=\"NAV\",O18=\"NAV\",ISERROR(SUM(O16:O18))),\"-\",SUM(O16:O18))","v":"-"},{"$f":"IF(OR(P16=\"\",P17=\"\",P18=\"\",P16=\"NAV\",P17=\"NAV\",P18=\"NAV\",ISERROR(SUM(P16:P18))),\"-\",SUM(P16:P18))","v":"-"},{"$f":"IF(OR(Q16=\"\",Q17=\"\",Q18=\"\",Q16=\"NAV\",Q17=\"NAV\",Q18=\"NAV\",ISERROR(SUM(Q16:Q18))),\"-\",SUM(Q16:Q18))","v":"-"},null,{"$f":"IF(OR(S16=\"\",S17=\"\",S18=\"\",S16=\"NAV\",S17=\"NAV\",S18=\"NAV\",ISERROR(SUM(S16:S18))),\"-\",SUM(S16:S18))","v":"-"},{"$f":"IF(OR(T16=\"\",T17=\"\",T18=\"\",T16=\"NAV\",T17=\"NAV\",T18=\"NAV\",ISERROR(SUM(T16:T18))),\"-\",SUM(T16:T18))","v":"-"},{"$f":"IF(OR(U16=\"\",U17=\"\",U18=\"\",U16=\"NAV\",U17=\"NAV\",U18=\"NAV\",ISERROR(SUM(U16:U18))),\"-\",SUM(U16:U18))","v":"-"},{"$f":"IF(OR(V16=\"\",V17=\"\",V18=\"\",V16=\"NAV\",V17=\"NAV\",V18=\"NAV\",ISERROR(SUM(V16:V18))),\"-\",SUM(V16:V18))","v":"-"},{"$f":"IF(OR(W16=\"\",W17=\"\",W18=\"\",W16=\"NAV\",W17=\"NAV\",W18=\"NAV\",ISERROR(SUM(W16:W18))),\"-\",SUM(W16:W18))","v":"-"},{"$f":"IF(OR(X16=\"\",X17=\"\",X18=\"\",X16=\"NAV\",X17=\"NAV\",X18=\"NAV\",ISERROR(SUM(X16:X18))),\"-\",SUM(X16:X18))","v":"-"},{"$f":"IF(OR(Y16=\"\",Y17=\"\",Y18=\"\",Y16=\"NAV\",Y17=\"NAV\",Y18=\"NAV\",ISERROR(SUM(Y16:Y18))),\"-\",SUM(Y16:Y18))","v":"-"},{"$f":"IF(OR(Z16=\"\",Z17=\"\",Z18=\"\",Z16=\"NAV\",Z17=\"NAV\",Z18=\"NAV\",ISERROR(SUM(Z16:Z18))),\"-\",SUM(Z16:Z18))","v":"-"},{"$f":"IF(OR(AA16=\"\",AA17=\"\",AA18=\"\",AA16=\"NAV\",AA17=\"NAV\",AA18=\"NAV\",ISERROR(SUM(AA16:AA18))),\"-\",SUM(AA16:AA18))","v":"-"},{"$f":"IF(OR(AB16=\"\",AB17=\"\",AB18=\"\",AB16=\"NAV\",AB17=\"NAV\",AB18=\"NAV\",ISERROR(SUM(AB16:AB18))),\"-\",SUM(AB16:AB18))","v":"-"},null,{"$f":"IF(OR(AD16=\"\",AD17=\"\",AD18=\"\",AD16=\"NAV\",AD17=\"NAV\",AD18=\"NAV\",ISERROR(SUM(AD16:AD18))),\"-\",SUM(AD16:AD18))","v":"-"},{"$f":"IF(OR(AE16=\"\",AE17=\"\",AE18=\"\",AE16=\"NAV\",AE17=\"NAV\",AE18=\"NAV\",ISERROR(SUM(AE16:AE18))),\"-\",SUM(AE16:AE18))","v":"-"},{"$f":"IF(OR(AF16=\"\",AF17=\"\",AF18=\"\",AF16=\"NAV\",AF17=\"NAV\",AF18=\"NAV\",ISERROR(SUM(AF16:AF18))),\"-\",SUM(AF16:AF18))","v":"-"},{"$f":"IF(OR(AG16=\"\",AG17=\"\",AG18=\"\",AG16=\"NAV\",AG17=\"NAV\",AG18=\"NAV\",ISERROR(SUM(AG16:AG18))),\"-\",SUM(AG16:AG18))","v":"-"},null,null,{"$f":"IF(OR(AJ16=\"\",AJ17=\"\",AJ18=\"\",AJ16=\"NAV\",AJ17=\"NAV\",AJ18=\"NAV\",ISERROR(SUM(AJ16:AJ18))),\"-\",SUM(AJ16:AJ18))","v":"-"},{"$f":"IF(OR(AK16=\"\",AK17=\"\",AK18=\"\",AK16=\"NAV\",AK17=\"NAV\",AK18=\"NAV\",ISERROR(SUM(AK16:AK18))),\"-\",SUM(AK16:AK18))","v":"-"},{"$f":"IF(OR(AL16=\"\",AL17=\"\",AL18=\"\",AL16=\"NAV\",AL17=\"NAV\",AL18=\"NAV\",ISERROR(SUM(AL16:AL18))),\"-\",SUM(AL16:AL18))","v":"-"},{"$f":"IF(OR(AM16=\"\",AM17=\"\",AM18=\"\",AM16=\"NAV\",AM17=\"NAV\",AM18=\"NAV\",ISERROR(SUM(AM16:AM18))),\"-\",SUM(AM16:AM18))","v":"-"},{"$f":"IF(OR(AN16=\"\",AN17=\"\",AN18=\"\",AN16=\"NAV\",AN17=\"NAV\",AN18=\"NAV\",ISERROR(SUM(AN16:AN18))),\"-\",SUM(AN16:AN18))","v":"-"},{"$f":"IF(OR(AO16=\"\",AO17=\"\",AO18=\"\",AO16=\"NAV\",AO17=\"NAV\",AO18=\"NAV\",ISERROR(SUM(AO16:AO18))),\"-\",SUM(AO16:AO18))","v":"-"},{"$f":"IF(OR(AP16=\"\",AP17=\"\",AP18=\"\",AP16=\"NAV\",AP17=\"NAV\",AP18=\"NAV\",ISERROR(SUM(AP16:AP18))),\"-\",SUM(AP16:AP18))","v":"-"},{"$f":"IF(OR(AQ16=\"\",AQ17=\"\",AQ18=\"\",AQ16=\"NAV\",AQ17=\"NAV\",AQ18=\"NAV\",ISERROR(SUM(AQ16:AQ18))),\"-\",SUM(AQ16:AQ18))","v":"-"},null,{"$f":"IF(OR(AS16=\"\",AS17=\"\",AS18=\"\",AS16=\"NAV\",AS17=\"NAV\",AS18=\"NAV\",ISERROR(SUM(AS16:AS18))),\"-\",SUM(AS16:AS18))","v":"-"},{"$f":"IF(OR(AT16=\"\",AT17=\"\",AT18=\"\",AT16=\"NAV\",AT17=\"NAV\",AT18=\"NAV\",ISERROR(SUM(AT16:AT18))),\"-\",SUM(AT16:AT18))","v":"-"},{"$f":"IF(OR(AU16=\"\",AU17=\"\",AU18=\"\",AU16=\"NAV\",AU17=\"NAV\",AU18=\"NAV\",ISERROR(SUM(AU16:AU18))),\"-\",SUM(AU16:AU18))","v":"-"},{"$f":"IF(OR(AV16=\"\",AV17=\"\",AV18=\"\",AV16=\"NAV\",AV17=\"NAV\",AV18=\"NAV\",ISERROR(SUM(AV16:AV18))),\"-\",SUM(AV16:AV18))","v":"-"},{"$f":"IF(OR(AW16=\"\",AW17=\"\",AW18=\"\",AW16=\"NAV\",AW17=\"NAV\",AW18=\"NAV\",ISERROR(SUM(AW16:AW18))),\"-\",SUM(AW16:AW18))","v":"-"},{"$f":"IF(OR(AX16=\"\",AX17=\"\",AX18=\"\",AX16=\"NAV\",AX17=\"NAV\",AX18=\"NAV\",ISERROR(SUM(AX16:AX18))),\"-\",SUM(AX16:AX18))","v":"-"}]
["D11R","D11R","Wages and salaries","Select a method"]
["D121R","D121R","Employers' actual social contributions (counterpart in D611)","Select a method"]
["D122R","D122R","Employers' imputed social contributions (counterpart in D612)","Select a method"]
["D4N","D4N","Net property income received","Select a method",null,{"$f":"IF(OR(F20=\"\",F33=\"\",F20=\"NAV\",F33=\"NAV\",F20=\"-\",F33=\"-\",ISERROR(SUM(F20,-(IF(F33=\"NAP\",0,F33))))),\"-\",SUM(F20,-(IF(F33=\"NAP\",0,F33))))","v":"-"},{"$f":"IF(OR(G20=\"\",G33=\"\",G20=\"NAV\",G33=\"NAV\",G20=\"-\",G33=\"-\",ISERROR(SUM(G20,-(IF(G33=\"NAP\",0,G33))))),\"-\",SUM(G20,-(IF(G33=\"NAP\",0,G33))))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(M20=\"\",M33=\"\",M20=\"NAV\",M33=\"NAV\",M20=\"-\",M33=\"-\",ISERROR(SUM(M20,-(IF(M33=\"NAP\",0,M33))))),\"-\",SUM(M20,-(IF(M33=\"NAP\",0,M33))))","v":"-"},{"$f":"IF(OR(N20=\"\",N33=\"\",N20=\"NAV\",N33=\"NAV\",N20=\"-\",N33=\"-\",ISERROR(SUM(N20,-(IF(N33=\"NAP\",0,N33))))),\"-\",SUM(N20,-(IF(N33=\"NAP\",0,N33))))","v":"-"},{"$f":"IF(OR(O20=\"\",O33=\"\",O20=\"NAV\",O33=\"NAV\",O20=\"-\",O33=\"-\",ISERROR(SUM(O20,-(IF(O33=\"NAP\",0,O33))))),\"-\",SUM(O20,-(IF(O33=\"NAP\",0,O33))))","v":"-"},{"$f":"IF(OR(P20=\"\",P33=\"\",P20=\"NAV\",P33=\"NAV\",P20=\"-\",P33=\"-\",ISERROR(SUM(P20,-(IF(P33=\"NAP\",0,P33))))),\"-\",SUM(P20,-(IF(P33=\"NAP\",0,P33))))","v":"-"},{"$f":"IF(OR(Q20=\"\",Q33=\"\",Q20=\"NAV\",Q33=\"NAV\",Q20=\"-\",Q33=\"-\",ISERROR(SUM(Q20,-(IF(Q33=\"NAP\",0,Q33))))),\"-\",SUM(Q20,-(IF(Q33=\"NAP\",0,Q33))))","v":"-"},null,{"$f":"IF(OR(S20=\"\",S33=\"\",S20=\"NAV\",S33=\"NAV\",S20=\"-\",S33=\"-\",ISERROR(SUM(S20,-(IF(S33=\"NAP\",0,S33))))),\"-\",SUM(S20,-(IF(S33=\"NAP\",0,S33))))","v":"-"},{"$f":"IF(OR(T20=\"\",T33=\"\",T20=\"NAV\",T33=\"NAV\",T20=\"-\",T33=\"-\",ISERROR(SUM(T20,-(IF(T33=\"NAP\",0,T33))))),\"-\",SUM(T20,-(IF(T33=\"NAP\",0,T33))))","v":"-"},{"$f":"IF(OR(U20=\"\",U33=\"\",U20=\"NAV\",U33=\"NAV\",U20=\"-\",U33=\"-\",ISERROR(SUM(U20,-(IF(U33=\"NAP\",0,U33))))),\"-\",SUM(U20,-(IF(U33=\"NAP\",0,U33))))","v":"-"},{"$f":"IF(OR(V20=\"\",V33=\"\",V20=\"NAV\",V33=\"NAV\",V20=\"-\",V33=\"-\",ISERROR(SUM(V20,-(IF(V33=\"NAP\",0,V33))))),\"-\",SUM(V20,-(IF(V33=\"NAP\",0,V33))))","v":"-"},{"$f":"IF(OR(W20=\"\",W33=\"\",W20=\"NAV\",W33=\"NAV\",W20=\"-\",W33=\"-\",ISERROR(SUM(W20,-(IF(W33=\"NAP\",0,W33))))),\"-\",SUM(W20,-(IF(W33=\"NAP\",0,W33))))","v":"-"},{"$f":"IF(OR(X20=\"\",X33=\"\",X20=\"NAV\",X33=\"NAV\",X20=\"-\",X33=\"-\",ISERROR(SUM(X20,-(IF(X33=\"NAP\",0,X33))))),\"-\",SUM(X20,-(IF(X33=\"NAP\",0,X33))))","v":"-"},{"$f":"IF(OR(Y20=\"\",Y33=\"\",Y20=\"NAV\",Y33=\"NAV\",Y20=\"-\",Y33=\"-\",ISERROR(SUM(Y20,-(IF(Y33=\"NAP\",0,Y33))))),\"-\",SUM(Y20,-(IF(Y33=\"NAP\",0,Y33))))","v":"-"},{"$f":"IF(OR(Z20=\"\",Z33=\"\",Z20=\"NAV\",Z33=\"NAV\",Z20=\"-\",Z33=\"-\",ISERROR(SUM(Z20,-(IF(Z33=\"NAP\",0,Z33))))),\"-\",SUM(Z20,-(IF(Z33=\"NAP\",0,Z33))))","v":"-"},{"$f":"IF(OR(AA20=\"\",AA33=\"\",AA20=\"NAV\",AA33=\"NAV\",AA20=\"-\",AA33=\"-\",ISERROR(SUM(AA20,-(IF(AA33=\"NAP\",0,AA33))))),\"-\",SUM(AA20,-(IF(AA33=\"NAP\",0,AA33))))","v":"-"},{"$f":"IF(OR(AB20=\"\",AB33=\"\",AB20=\"NAV\",AB33=\"NAV\",AB20=\"-\",AB33=\"-\",ISERROR(SUM(AB20,-(IF(AB33=\"NAP\",0,AB33))))),\"-\",SUM(AB20,-(IF(AB33=\"NAP\",0,AB33))))","v":"-"},null,{"$f":"IF(OR(AD20=\"\",AD33=\"\",AD20=\"NAV\",AD33=\"NAV\",AD20=\"-\",AD33=\"-\",ISERROR(SUM(AD20,-(IF(AD33=\"NAP\",0,AD33))))),\"-\",SUM(AD20,-(IF(AD33=\"NAP\",0,AD33))))","v":"-"},{"$f":"IF(OR(AE20=\"\",AE33=\"\",AE20=\"NAV\",AE33=\"NAV\",AE20=\"-\",AE33=\"-\",ISERROR(SUM(AE20,-(IF(AE33=\"NAP\",0,AE33))))),\"-\",SUM(AE20,-(IF(AE33=\"NAP\",0,AE33))))","v":"-"},{"$f":"IF(OR(AF20=\"\",AF33=\"\",AF20=\"NAV\",AF33=\"NAV\",AF20=\"-\",AF33=\"-\",ISERROR(SUM(AF20,-(IF(AF33=\"NAP\",0,AF33))))),\"-\",SUM(AF20,-(IF(AF33=\"NAP\",0,AF33))))","v":"-"},{"$f":"IF(OR(AG20=\"\",AG33=\"\",AG20=\"NAV\",AG33=\"NAV\",AG20=\"-\",AG33=\"-\",ISERROR(SUM(AG20,-(IF(AG33=\"NAP\",0,AG33))))),\"-\",SUM(AG20,-(IF(AG33=\"NAP\",0,AG33))))","v":"-"},null,null,{"$f":"IF(OR(AJ20=\"\",AJ33=\"\",AJ20=\"NAV\",AJ33=\"NAV\",AJ20=\"-\",AJ33=\"-\",ISERROR(SUM(AJ20,-(IF(AJ33=\"NAP\",0,AJ33))))),\"-\",SUM(AJ20,-(IF(AJ33=\"NAP\",0,AJ33))))","v":"-"},{"$f":"IF(OR(AK20=\"\",AK33=\"\",AK20=\"NAV\",AK33=\"NAV\",AK20=\"-\",AK33=\"-\",ISERROR(SUM(AK20,-(IF(AK33=\"NAP\",0,AK33))))),\"-\",SUM(AK20,-(IF(AK33=\"NAP\",0,AK33))))","v":"-"},{"$f":"IF(OR(AL20=\"\",AL33=\"\",AL20=\"NAV\",AL33=\"NAV\",AL20=\"-\",AL33=\"-\",ISERROR(SUM(AL20,-(IF(AL33=\"NAP\",0,AL33))))),\"-\",SUM(AL20,-(IF(AL33=\"NAP\",0,AL33))))","v":"-"},{"$f":"IF(OR(AM20=\"\",AM33=\"\",AM20=\"NAV\",AM33=\"NAV\",AM20=\"-\",AM33=\"-\",ISERROR(SUM(AM20,-(IF(AM33=\"NAP\",0,AM33))))),\"-\",SUM(AM20,-(IF(AM33=\"NAP\",0,AM33))))","v":"-"},{"$f":"IF(OR(AN20=\"\",AN33=\"\",AN20=\"NAV\",AN33=\"NAV\",AN20=\"-\",AN33=\"-\",ISERROR(SUM(AN20,-(IF(AN33=\"NAP\",0,AN33))))),\"-\",SUM(AN20,-(IF(AN33=\"NAP\",0,AN33))))","v":"-"},{"$f":"IF(OR(AO20=\"\",AO33=\"\",AO20=\"NAV\",AO33=\"NAV\",AO20=\"-\",AO33=\"-\",ISERROR(SUM(AO20,-(IF(AO33=\"NAP\",0,AO33))))),\"-\",SUM(AO20,-(IF(AO33=\"NAP\",0,AO33))))","v":"-"},{"$f":"IF(OR(AP20=\"\",AP33=\"\",AP20=\"NAV\",AP33=\"NAV\",AP20=\"-\",AP33=\"-\",ISERROR(SUM(AP20,-(IF(AP33=\"NAP\",0,AP33))))),\"-\",SUM(AP20,-(IF(AP33=\"NAP\",0,AP33))))","v":"-"},{"$f":"IF(OR(AQ20=\"\",AQ33=\"\",AQ20=\"NAV\",AQ33=\"NAV\",AQ20=\"-\",AQ33=\"-\",ISERROR(SUM(AQ20,-(IF(AQ33=\"NAP\",0,AQ33))))),\"-\",SUM(AQ20,-(IF(AQ33=\"NAP\",0,AQ33))))","v":"-"},null,{"$f":"IF(OR(AS20=\"\",AS33=\"\",AS20=\"NAV\",AS33=\"NAV\",AS20=\"-\",AS33=\"-\",ISERROR(SUM(AS20,-(IF(AS33=\"NAP\",0,AS33))))),\"-\",SUM(AS20,-(IF(AS33=\"NAP\",0,AS33))))","v":"-"},{"$f":"IF(OR(AT20=\"\",AT33=\"\",AT20=\"NAV\",AT33=\"NAV\",AT20=\"-\",AT33=\"-\",ISERROR(SUM(AT20,-(IF(AT33=\"NAP\",0,AT33))))),\"-\",SUM(AT20,-(IF(AT33=\"NAP\",0,AT33))))","v":"-"},{"$f":"IF(OR(AU20=\"\",AU33=\"\",AU20=\"NAV\",AU33=\"NAV\",AU20=\"-\",AU33=\"-\",ISERROR(SUM(AU20,-(IF(AU33=\"NAP\",0,AU33))))),\"-\",SUM(AU20,-(IF(AU33=\"NAP\",0,AU33))))","v":"-"},{"$f":"IF(OR(AV20=\"\",AV33=\"\",AV20=\"NAV\",AV33=\"NAV\",AV20=\"-\",AV33=\"-\",ISERROR(SUM(AV20,-(IF(AV33=\"NAP\",0,AV33))))),\"-\",SUM(AV20,-(IF(AV33=\"NAP\",0,AV33))))","v":"-"},{"$f":"IF(OR(AW20=\"\",AW33=\"\",AW20=\"NAV\",AW33=\"NAV\",AW20=\"-\",AW33=\"-\",ISERROR(SUM(AW20,-(IF(AW33=\"NAP\",0,AW33))))),\"-\",SUM(AW20,-(IF(AW33=\"NAP\",0,AW33))))","v":"-"},{"$f":"IF(OR(AX20=\"\",AX33=\"\",AX20=\"NAV\",AX33=\"NAV\",AX20=\"-\",AX33=\"-\",ISERROR(SUM(AX20,-(IF(AX33=\"NAP\",0,AX33))))),\"-\",SUM(AX20,-(IF(AX33=\"NAP\",0,AX33))))","v":"-"}]
["D4R","D4R","Property income received","Select a method",null,{"$f":"IF(OR(F21=\"\",F24=\"\",F25=\"\",F26=\"\",F32=\"\",F21=\"NAV\",F24=\"NAV\",F25=\"NAV\",F26=\"NAV\",F32=\"NAV\",F21=\"-\",F24=\"-\",F25=\"-\",F26=\"-\",F32=\"-\",ISERROR(SUM(F21,F24:F26,F32))),\"-\",SUM(F21,F24:F26,F32))","v":"-"},{"$f":"IF(OR(G21=\"\",G24=\"\",G25=\"\",G26=\"\",G32=\"\",G21=\"NAV\",G24=\"NAV\",G25=\"NAV\",G26=\"NAV\",G32=\"NAV\",G21=\"-\",G24=\"-\",G25=\"-\",G26=\"-\",G32=\"-\",ISERROR(SUM(G21,G24:G26,G32))),\"-\",SUM(G21,G24:G26,G32))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(M21=\"\",M24=\"\",M25=\"\",M26=\"\",M32=\"\",M21=\"NAV\",M24=\"NAV\",M25=\"NAV\",M26=\"NAV\",M32=\"NAV\",M21=\"-\",M24=\"-\",M25=\"-\",M26=\"-\",M32=\"-\",ISERROR(SUM(M21,M24:M26,M32))),\"-\",SUM(M21,M24:M26,M32))","v":"-"},{"$f":"IF(OR(N21=\"\",N24=\"\",N25=\"\",N26=\"\",N32=\"\",N21=\"NAV\",N24=\"NAV\",N25=\"NAV\",N26=\"NAV\",N32=\"NAV\",N21=\"-\",N24=\"-\",N25=\"-\",N26=\"-\",N32=\"-\",ISERROR(SUM(N21,N24:N26,N32))),\"-\",SUM(N21,N24:N26,N32))","v":"-"},{"$f":"IF(OR(O21=\"\",O24=\"\",O25=\"\",O26=\"\",O32=\"\",O21=\"NAV\",O24=\"NAV\",O25=\"NAV\",O26=\"NAV\",O32=\"NAV\",O21=\"-\",O24=\"-\",O25=\"-\",O26=\"-\",O32=\"-\",ISERROR(SUM(O21,O24:O26,O32))),\"-\",SUM(O21,O24:O26,O32))","v":"-"},{"$f":"IF(OR(P21=\"\",P24=\"\",P25=\"\",P26=\"\",P32=\"\",P21=\"NAV\",P24=\"NAV\",P25=\"NAV\",P26=\"NAV\",P32=\"NAV\",P21=\"-\",P24=\"-\",P25=\"-\",P26=\"-\",P32=\"-\",ISERROR(SUM(P21,P24:P26,P32))),\"-\",SUM(P21,P24:P26,P32))","v":"-"},{"$f":"IF(OR(Q21=\"\",Q24=\"\",Q25=\"\",Q26=\"\",Q32=\"\",Q21=\"NAV\",Q24=\"NAV\",Q25=\"NAV\",Q26=\"NAV\",Q32=\"NAV\",Q21=\"-\",Q24=\"-\",Q25=\"-\",Q26=\"-\",Q32=\"-\",ISERROR(SUM(Q21,Q24:Q26,Q32))),\"-\",SUM(Q21,Q24:Q26,Q32))","v":"-"},null,{"$f":"IF(OR(S21=\"\",S24=\"\",S25=\"\",S26=\"\",S32=\"\",S21=\"NAV\",S24=\"NAV\",S25=\"NAV\",S26=\"NAV\",S32=\"NAV\",S21=\"-\",S24=\"-\",S25=\"-\",S26=\"-\",S32=\"-\",ISERROR(SUM(S21,S24:S26,S32))),\"-\",SUM(S21,S24:S26,S32))","v":"-"},{"$f":"IF(OR(T21=\"\",T24=\"\",T25=\"\",T26=\"\",T32=\"\",T21=\"NAV\",T24=\"NAV\",T25=\"NAV\",T26=\"NAV\",T32=\"NAV\",T21=\"-\",T24=\"-\",T25=\"-\",T26=\"-\",T32=\"-\",ISERROR(SUM(T21,T24:T26,T32))),\"-\",SUM(T21,T24:T26,T32))","v":"-"},{"$f":"IF(OR(U21=\"\",U24=\"\",U25=\"\",U26=\"\",U32=\"\",U21=\"NAV\",U24=\"NAV\",U25=\"NAV\",U26=\"NAV\",U32=\"NAV\",U21=\"-\",U24=\"-\",U25=\"-\",U26=\"-\",U32=\"-\",ISERROR(SUM(U21,U24:U26,U32))),\"-\",SUM(U21,U24:U26,U32))","v":"-"},{"$f":"IF(OR(V21=\"\",V24=\"\",V25=\"\",V26=\"\",V32=\"\",V21=\"NAV\",V24=\"NAV\",V25=\"NAV\",V26=\"NAV\",V32=\"NAV\",V21=\"-\",V24=\"-\",V25=\"-\",V26=\"-\",V32=\"-\",ISERROR(SUM(V21,V24:V26,V32))),\"-\",SUM(V21,V24:V26,V32))","v":"-"},{"$f":"IF(OR(W21=\"\",W24=\"\",W25=\"\",W26=\"\",W32=\"\",W21=\"NAV\",W24=\"NAV\",W25=\"NAV\",W26=\"NAV\",W32=\"NAV\",W21=\"-\",W24=\"-\",W25=\"-\",W26=\"-\",W32=\"-\",ISERROR(SUM(W21,W24:W26,W32))),\"-\",SUM(W21,W24:W26,W32))","v":"-"},{"$f":"IF(OR(X21=\"\",X24=\"\",X25=\"\",X26=\"\",X32=\"\",X21=\"NAV\",X24=\"NAV\",X25=\"NAV\",X26=\"NAV\",X32=\"NAV\",X21=\"-\",X24=\"-\",X25=\"-\",X26=\"-\",X32=\"-\",ISERROR(SUM(X21,X24:X26,X32))),\"-\",SUM(X21,X24:X26,X32))","v":"-"},{"$f":"IF(OR(Y21=\"\",Y24=\"\",Y25=\"\",Y26=\"\",Y32=\"\",Y21=\"NAV\",Y24=\"NAV\",Y25=\"NAV\",Y26=\"NAV\",Y32=\"NAV\",Y21=\"-\",Y24=\"-\",Y25=\"-\",Y26=\"-\",Y32=\"-\",ISERROR(SUM(Y21,Y24:Y26,Y32))),\"-\",SUM(Y21,Y24:Y26,Y32))","v":"-"},{"$f":"IF(OR(Z21=\"\",Z24=\"\",Z25=\"\",Z26=\"\",Z32=\"\",Z21=\"NAV\",Z24=\"NAV\",Z25=\"NAV\",Z26=\"NAV\",Z32=\"NAV\",Z21=\"-\",Z24=\"-\",Z25=\"-\",Z26=\"-\",Z32=\"-\",ISERROR(SUM(Z21,Z24:Z26,Z32))),\"-\",SUM(Z21,Z24:Z26,Z32))","v":"-"},{"$f":"IF(OR(AA21=\"\",AA24=\"\",AA25=\"\",AA26=\"\",AA32=\"\",AA21=\"NAV\",AA24=\"NAV\",AA25=\"NAV\",AA26=\"NAV\",AA32=\"NAV\",AA21=\"-\",AA24=\"-\",AA25=\"-\",AA26=\"-\",AA32=\"-\",ISERROR(SUM(AA21,AA24:AA26,AA32))),\"-\",SUM(AA21,AA24:AA26,AA32))","v":"-"},{"$f":"IF(OR(AB21=\"\",AB24=\"\",AB25=\"\",AB26=\"\",AB32=\"\",AB21=\"NAV\",AB24=\"NAV\",AB25=\"NAV\",AB26=\"NAV\",AB32=\"NAV\",AB21=\"-\",AB24=\"-\",AB25=\"-\",AB26=\"-\",AB32=\"-\",ISERROR(SUM(AB21,AB24:AB26,AB32))),\"-\",SUM(AB21,AB24:AB26,AB32))","v":"-"},null,{"$f":"IF(OR(AD21=\"\",AD24=\"\",AD25=\"\",AD26=\"\",AD32=\"\",AD21=\"NAV\",AD24=\"NAV\",AD25=\"NAV\",AD26=\"NAV\",AD32=\"NAV\",AD21=\"-\",AD24=\"-\",AD25=\"-\",AD26=\"-\",AD32=\"-\",ISERROR(SUM(AD21,AD24:AD26,AD32))),\"-\",SUM(AD21,AD24:AD26,AD32))","v":"-"},{"$f":"IF(OR(AE21=\"\",AE24=\"\",AE25=\"\",AE26=\"\",AE32=\"\",AE21=\"NAV\",AE24=\"NAV\",AE25=\"NAV\",AE26=\"NAV\",AE32=\"NAV\",AE21=\"-\",AE24=\"-\",AE25=\"-\",AE26=\"-\",AE32=\"-\",ISERROR(SUM(AE21,AE24:AE26,AE32))),\"-\",SUM(AE21,AE24:AE26,AE32))","v":"-"},{"$f":"IF(OR(AF21=\"\",AF24=\"\",AF25=\"\",AF26=\"\",AF32=\"\",AF21=\"NAV\",AF24=\"NAV\",AF25=\"NAV\",AF26=\"NAV\",AF32=\"NAV\",AF21=\"-\",AF24=\"-\",AF25=\"-\",AF26=\"-\",AF32=\"-\",ISERROR(SUM(AF21,AF24:AF26,AF32))),\"-\",SUM(AF21,AF24:AF26,AF32))","v":"-"},{"$f":"IF(OR(AG21=\"\",AG24=\"\",AG25=\"\",AG26=\"\",AG32=\"\",AG21=\"NAV\",AG24=\"NAV\",AG25=\"NAV\",AG26=\"NAV\",AG32=\"NAV\",AG21=\"-\",AG24=\"-\",AG25=\"-\",AG26=\"-\",AG32=\"-\",ISERROR(SUM(AG21,AG24:AG26,AG32))),\"-\",SUM(AG21,AG24:AG26,AG32))","v":"-"},null,null,{"$f":"IF(OR(AJ21=\"\",AJ24=\"\",AJ25=\"\",AJ26=\"\",AJ32=\"\",AJ21=\"NAV\",AJ24=\"NAV\",AJ25=\"NAV\",AJ26=\"NAV\",AJ32=\"NAV\",AJ21=\"-\",AJ24=\"-\",AJ25=\"-\",AJ26=\"-\",AJ32=\"-\",ISERROR(SUM(AJ21,AJ24:AJ26,AJ32))),\"-\",SUM(AJ21,AJ24:AJ26,AJ32))","v":"-"},{"$f":"IF(OR(AK21=\"\",AK24=\"\",AK25=\"\",AK26=\"\",AK32=\"\",AK21=\"NAV\",AK24=\"NAV\",AK25=\"NAV\",AK26=\"NAV\",AK32=\"NAV\",AK21=\"-\",AK24=\"-\",AK25=\"-\",AK26=\"-\",AK32=\"-\",ISERROR(SUM(AK21,AK24:AK26,AK32))),\"-\",SUM(AK21,AK24:AK26,AK32))","v":"-"},{"$f":"IF(OR(AL21=\"\",AL24=\"\",AL25=\"\",AL26=\"\",AL32=\"\",AL21=\"NAV\",AL24=\"NAV\",AL25=\"NAV\",AL26=\"NAV\",AL32=\"NAV\",AL21=\"-\",AL24=\"-\",AL25=\"-\",AL26=\"-\",AL32=\"-\",ISERROR(SUM(AL21,AL24:AL26,AL32))),\"-\",SUM(AL21,AL24:AL26,AL32))","v":"-"},{"$f":"IF(OR(AM21=\"\",AM24=\"\",AM25=\"\",AM26=\"\",AM32=\"\",AM21=\"NAV\",AM24=\"NAV\",AM25=\"NAV\",AM26=\"NAV\",AM32=\"NAV\",AM21=\"-\",AM24=\"-\",AM25=\"-\",AM26=\"-\",AM32=\"-\",ISERROR(SUM(AM21,AM24:AM26,AM32))),\"-\",SUM(AM21,AM24:AM26,AM32))","v":"-"},{"$f":"IF(OR(AN21=\"\",AN24=\"\",AN25=\"\",AN26=\"\",AN32=\"\",AN21=\"NAV\",AN24=\"NAV\",AN25=\"NAV\",AN26=\"NAV\",AN32=\"NAV\",AN21=\"-\",AN24=\"-\",AN25=\"-\",AN26=\"-\",AN32=\"-\",ISERROR(SUM(AN21,AN24:AN26,AN32))),\"-\",SUM(AN21,AN24:AN26,AN32))","v":"-"},{"$f":"IF(OR(AO21=\"\",AO24=\"\",AO25=\"\",AO26=\"\",AO32=\"\",AO21=\"NAV\",AO24=\"NAV\",AO25=\"NAV\",AO26=\"NAV\",AO32=\"NAV\",AO21=\"-\",AO24=\"-\",AO25=\"-\",AO26=\"-\",AO32=\"-\",ISERROR(SUM(AO21,AO24:AO26,AO32))),\"-\",SUM(AO21,AO24:AO26,AO32))","v":"-"},{"$f":"IF(OR(AP21=\"\",AP24=\"\",AP25=\"\",AP26=\"\",AP32=\"\",AP21=\"NAV\",AP24=\"NAV\",AP25=\"NAV\",AP26=\"NAV\",AP32=\"NAV\",AP21=\"-\",AP24=\"-\",AP25=\"-\",AP26=\"-\",AP32=\"-\",ISERROR(SUM(AP21,AP24:AP26,AP32))),\"-\",SUM(AP21,AP24:AP26,AP32))","v":"-"},{"$f":"IF(OR(AQ21=\"\",AQ24=\"\",AQ25=\"\",AQ26=\"\",AQ32=\"\",AQ21=\"NAV\",AQ24=\"NAV\",AQ25=\"NAV\",AQ26=\"NAV\",AQ32=\"NAV\",AQ21=\"-\",AQ24=\"-\",AQ25=\"-\",AQ26=\"-\",AQ32=\"-\",ISERROR(SUM(AQ21,AQ24:AQ26,AQ32))),\"-\",SUM(AQ21,AQ24:AQ26,AQ32))","v":"-"},null,{"$f":"IF(OR(AS21=\"\",AS24=\"\",AS25=\"\",AS26=\"\",AS32=\"\",AS21=\"NAV\",AS24=\"NAV\",AS25=\"NAV\",AS26=\"NAV\",AS32=\"NAV\",AS21=\"-\",AS24=\"-\",AS25=\"-\",AS26=\"-\",AS32=\"-\",ISERROR(SUM(AS21,AS24:AS26,AS32))),\"-\",SUM(AS21,AS24:AS26,AS32))","v":"-"},{"$f":"IF(OR(AT21=\"\",AT24=\"\",AT25=\"\",AT26=\"\",AT32=\"\",AT21=\"NAV\",AT24=\"NAV\",AT25=\"NAV\",AT26=\"NAV\",AT32=\"NAV\",AT21=\"-\",AT24=\"-\",AT25=\"-\",AT26=\"-\",AT32=\"-\",ISERROR(SUM(AT21,AT24:AT26,AT32))),\"-\",SUM(AT21,AT24:AT26,AT32))","v":"-"},{"$f":"IF(OR(AU21=\"\",AU24=\"\",AU25=\"\",AU26=\"\",AU32=\"\",AU21=\"NAV\",AU24=\"NAV\",AU25=\"NAV\",AU26=\"NAV\",AU32=\"NAV\",AU21=\"-\",AU24=\"-\",AU25=\"-\",AU26=\"-\",AU32=\"-\",ISERROR(SUM(AU21,AU24:AU26,AU32))),\"-\",SUM(AU21,AU24:AU26,AU32))","v":"-"},{"$f":"IF(OR(AV21=\"\",AV24=\"\",AV25=\"\",AV26=\"\",AV32=\"\",AV21=\"NAV\",AV24=\"NAV\",AV25=\"NAV\",AV26=\"NAV\",AV32=\"NAV\",AV21=\"-\",AV24=\"-\",AV25=\"-\",AV26=\"-\",AV32=\"-\",ISERROR(SUM(AV21,AV24:AV26,AV32))),\"-\",SUM(AV21,AV24:AV26,AV32))","v":"-"},{"$f":"IF(OR(AW21=\"\",AW24=\"\",AW25=\"\",AW26=\"\",AW32=\"\",AW21=\"NAV\",AW24=\"NAV\",AW25=\"NAV\",AW26=\"NAV\",AW32=\"NAV\",AW21=\"-\",AW24=\"-\",AW25=\"-\",AW26=\"-\",AW32=\"-\",ISERROR(SUM(AW21,AW24:AW26,AW32))),\"-\",SUM(AW21,AW24:AW26,AW32))","v":"-"},{"$f":"IF(OR(AX21=\"\",AX24=\"\",AX25=\"\",AX26=\"\",AX32=\"\",AX21=\"NAV\",AX24=\"NAV\",AX25=\"NAV\",AX26=\"NAV\",AX32=\"NAV\",AX21=\"-\",AX24=\"-\",AX25=\"-\",AX26=\"-\",AX32=\"-\",ISERROR(SUM(AX21,AX24:AX26,AX32))),\"-\",SUM(AX21,AX24:AX26,AX32))","v":"-"}]
["D41R","D41R","Interest received","Select a method",null,{"$f":"IF(OR(F22=\"\",F23=\"\",F22=\"NAV\",F23=\"NAV\",F22=\"-\",F23=\"-\",ISERROR(SUM(F22:F23))),\"-\",SUM(F22:F23))","v":"-"},{"$f":"IF(OR(G22=\"\",G23=\"\",G22=\"NAV\",G23=\"NAV\",G22=\"-\",G23=\"-\",ISERROR(SUM(G22:G23))),\"-\",SUM(G22:G23))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(M22=\"\",M23=\"\",M22=\"NAV\",M23=\"NAV\",M22=\"-\",M23=\"-\",ISERROR(SUM(M22:M23))),\"-\",SUM(M22:M23))","v":"-"},{"$f":"IF(OR(N22=\"\",N23=\"\",N22=\"NAV\",N23=\"NAV\",N22=\"-\",N23=\"-\",ISERROR(SUM(N22:N23))),\"-\",SUM(N22:N23))","v":"-"},{"$f":"IF(OR(O22=\"\",O23=\"\",O22=\"NAV\",O23=\"NAV\",O22=\"-\",O23=\"-\",ISERROR(SUM(O22:O23))),\"-\",SUM(O22:O23))","v":"-"},{"$f":"IF(OR(P22=\"\",P23=\"\",P22=\"NAV\",P23=\"NAV\",P22=\"-\",P23=\"-\",ISERROR(SUM(P22:P23))),\"-\",SUM(P22:P23))","v":"-"},{"$f":"IF(OR(Q22=\"\",Q23=\"\",Q22=\"NAV\",Q23=\"NAV\",Q22=\"-\",Q23=\"-\",ISERROR(SUM(Q22:Q23))),\"-\",SUM(Q22:Q23))","v":"-"},null,{"$f":"IF(OR(S22=\"\",S23=\"\",S22=\"NAV\",S23=\"NAV\",S22=\"-\",S23=\"-\",ISERROR(SUM(S22:S23))),\"-\",SUM(S22:S23))","v":"-"},{"$f":"IF(OR(T22=\"\",T23=\"\",T22=\"NAV\",T23=\"NAV\",T22=\"-\",T23=\"-\",ISERROR(SUM(T22:T23))),\"-\",SUM(T22:T23))","v":"-"},{"$f":"IF(OR(U22=\"\",U23=\"\",U22=\"NAV\",U23=\"NAV\",U22=\"-\",U23=\"-\",ISERROR(SUM(U22:U23))),\"-\",SUM(U22:U23))","v":"-"},{"$f":"IF(OR(V22=\"\",V23=\"\",V22=\"NAV\",V23=\"NAV\",V22=\"-\",V23=\"-\",ISERROR(SUM(V22:V23))),\"-\",SUM(V22:V23))","v":"-"},{"$f":"IF(OR(W22=\"\",W23=\"\",W22=\"NAV\",W23=\"NAV\",W22=\"-\",W23=\"-\",ISERROR(SUM(W22:W23))),\"-\",SUM(W22:W23))","v":"-"},{"$f":"IF(OR(X22=\"\",X23=\"\",X22=\"NAV\",X23=\"NAV\",X22=\"-\",X23=\"-\",ISERROR(SUM(X22:X23))),\"-\",SUM(X22:X23))","v":"-"},{"$f":"IF(OR(Y22=\"\",Y23=\"\",Y22=\"NAV\",Y23=\"NAV\",Y22=\"-\",Y23=\"-\",ISERROR(SUM(Y22:Y23))),\"-\",SUM(Y22:Y23))","v":"-"},{"$f":"IF(OR(Z22=\"\",Z23=\"\",Z22=\"NAV\",Z23=\"NAV\",Z22=\"-\",Z23=\"-\",ISERROR(SUM(Z22:Z23))),\"-\",SUM(Z22:Z23))","v":"-"},{"$f":"IF(OR(AA22=\"\",AA23=\"\",AA22=\"NAV\",AA23=\"NAV\",AA22=\"-\",AA23=\"-\",ISERROR(SUM(AA22:AA23))),\"-\",SUM(AA22:AA23))","v":"-"},{"$f":"IF(OR(AB22=\"\",AB23=\"\",AB22=\"NAV\",AB23=\"NAV\",AB22=\"-\",AB23=\"-\",ISERROR(SUM(AB22:AB23))),\"-\",SUM(AB22:AB23))","v":"-"},null,{"$f":"IF(OR(AD22=\"\",AD23=\"\",AD22=\"NAV\",AD23=\"NAV\",AD22=\"-\",AD23=\"-\",ISERROR(SUM(AD22:AD23))),\"-\",SUM(AD22:AD23))","v":"-"},{"$f":"IF(OR(AE22=\"\",AE23=\"\",AE22=\"NAV\",AE23=\"NAV\",AE22=\"-\",AE23=\"-\",ISERROR(SUM(AE22:AE23))),\"-\",SUM(AE22:AE23))","v":"-"},{"$f":"IF(OR(AF22=\"\",AF23=\"\",AF22=\"NAV\",AF23=\"NAV\",AF22=\"-\",AF23=\"-\",ISERROR(SUM(AF22:AF23))),\"-\",SUM(AF22:AF23))","v":"-"},{"$f":"IF(OR(AG22=\"\",AG23=\"\",AG22=\"NAV\",AG23=\"NAV\",AG22=\"-\",AG23=\"-\",ISERROR(SUM(AG22:AG23))),\"-\",SUM(AG22:AG23))","v":"-"},null,null,{"$f":"IF(OR(AJ22=\"\",AJ23=\"\",AJ22=\"NAV\",AJ23=\"NAV\",AJ22=\"-\",AJ23=\"-\",ISERROR(SUM(AJ22:AJ23))),\"-\",SUM(AJ22:AJ23))","v":"-"},{"$f":"IF(OR(AK22=\"\",AK23=\"\",AK22=\"NAV\",AK23=\"NAV\",AK22=\"-\",AK23=\"-\",ISERROR(SUM(AK22:AK23))),\"-\",SUM(AK22:AK23))","v":"-"},{"$f":"IF(OR(AL22=\"\",AL23=\"\",AL22=\"NAV\",AL23=\"NAV\",AL22=\"-\",AL23=\"-\",ISERROR(SUM(AL22:AL23))),\"-\",SUM(AL22:AL23))","v":"-"},{"$f":"IF(OR(AM22=\"\",AM23=\"\",AM22=\"NAV\",AM23=\"NAV\",AM22=\"-\",AM23=\"-\",ISERROR(SUM(AM22:AM23))),\"-\",SUM(AM22:AM23))","v":"-"},{"$f":"IF(OR(AN22=\"\",AN23=\"\",AN22=\"NAV\",AN23=\"NAV\",AN22=\"-\",AN23=\"-\",ISERROR(SUM(AN22:AN23))),\"-\",SUM(AN22:AN23))","v":"-"},{"$f":"IF(OR(AO22=\"\",AO23=\"\",AO22=\"NAV\",AO23=\"NAV\",AO22=\"-\",AO23=\"-\",ISERROR(SUM(AO22:AO23))),\"-\",SUM(AO22:AO23))","v":"-"},{"$f":"IF(OR(AP22=\"\",AP23=\"\",AP22=\"NAV\",AP23=\"NAV\",AP22=\"-\",AP23=\"-\",ISERROR(SUM(AP22:AP23))),\"-\",SUM(AP22:AP23))","v":"-"},{"$f":"IF(OR(AQ22=\"\",AQ23=\"\",AQ22=\"NAV\",AQ23=\"NAV\",AQ22=\"-\",AQ23=\"-\",ISERROR(SUM(AQ22:AQ23))),\"-\",SUM(AQ22:AQ23))","v":"-"},null,{"$f":"IF(OR(AS22=\"\",AS23=\"\",AS22=\"NAV\",AS23=\"NAV\",AS22=\"-\",AS23=\"-\",ISERROR(SUM(AS22:AS23))),\"-\",SUM(AS22:AS23))","v":"-"},{"$f":"IF(OR(AT22=\"\",AT23=\"\",AT22=\"NAV\",AT23=\"NAV\",AT22=\"-\",AT23=\"-\",ISERROR(SUM(AT22:AT23))),\"-\",SUM(AT22:AT23))","v":"-"},{"$f":"IF(OR(AU22=\"\",AU23=\"\",AU22=\"NAV\",AU23=\"NAV\",AU22=\"-\",AU23=\"-\",ISERROR(SUM(AU22:AU23))),\"-\",SUM(AU22:AU23))","v":"-"},{"$f":"IF(OR(AV22=\"\",AV23=\"\",AV22=\"NAV\",AV23=\"NAV\",AV22=\"-\",AV23=\"-\",ISERROR(SUM(AV22:AV23))),\"-\",SUM(AV22:AV23))","v":"-"},{"$f":"IF(OR(AW22=\"\",AW23=\"\",AW22=\"NAV\",AW23=\"NAV\",AW22=\"-\",AW23=\"-\",ISERROR(SUM(AW22:AW23))),\"-\",SUM(AW22:AW23))","v":"-"},{"$f":"IF(OR(AX22=\"\",AX23=\"\",AX22=\"NAV\",AX23=\"NAV\",AX22=\"-\",AX23=\"-\",ISERROR(SUM(AX22:AX23))),\"-\",SUM(AX22:AX23))","v":"-"}]
["D41R_microconcept","D41R'","Interest received (not adjusted for FISIM)","Select a method"]
["D41R_FISIM","D41R_FISIM","Adjustment for FISIM (positive sign)   ","Select a method"]
["D42R","D42R","Distributed income of corporations","Select a method"]
["D43R","D43R","Reinvested earnings on foreign direct investment","Select a method"]
["D44R","D44R","Investment income disbursements","Select a method",null,{"$f":"IF(OR(F27=\"\",F30=\"\",F31=\"\",F27=\"NAV\", F30=\"NAV\",F31=\"NAV\",ISERROR(SUM(F27,F30, F31))),\"-\",SUM(F27, F30:F31))","v":"-"},{"$f":"IF(OR(G27=\"\",G30=\"\",G31=\"\",G27=\"NAV\", G30=\"NAV\",G31=\"NAV\",ISERROR(SUM(G27,G30, G31))),\"-\",SUM(G27, G30:G31))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(M27=\"\",M30=\"\",M31=\"\",M27=\"NAV\", M30=\"NAV\",M31=\"NAV\",ISERROR(SUM(M27,M30, M31))),\"-\",SUM(M27, M30:M31))","v":"-"},{"$f":"IF(OR(N27=\"\",N30=\"\",N31=\"\",N27=\"NAV\", N30=\"NAV\",N31=\"NAV\",ISERROR(SUM(N27,N30, N31))),\"-\",SUM(N27, N30:N31))","v":"-"},{"$f":"IF(OR(O27=\"\",O30=\"\",O31=\"\",O27=\"NAV\", O30=\"NAV\",O31=\"NAV\",ISERROR(SUM(O27,O30, O31))),\"-\",SUM(O27, O30:O31))","v":"-"},{"$f":"IF(OR(P27=\"\",P30=\"\",P31=\"\",P27=\"NAV\", P30=\"NAV\",P31=\"NAV\",ISERROR(SUM(P27,P30, P31))),\"-\",SUM(P27, P30:P31))","v":"-"},{"$f":"IF(OR(Q27=\"\",Q30=\"\",Q31=\"\",Q27=\"NAV\", Q30=\"NAV\",Q31=\"NAV\",ISERROR(SUM(Q27,Q30, Q31))),\"-\",SUM(Q27, Q30:Q31))","v":"-"},null,{"$f":"IF(OR(S27=\"\",S30=\"\",S31=\"\",S27=\"NAV\", S30=\"NAV\",S31=\"NAV\",ISERROR(SUM(S27,S30, S31))),\"-\",SUM(S27, S30:S31))","v":"-"},{"$f":"IF(OR(T27=\"\",T30=\"\",T31=\"\",T27=\"NAV\", T30=\"NAV\",T31=\"NAV\",ISERROR(SUM(T27,T30, T31))),\"-\",SUM(T27, T30:T31))","v":"-"},{"$f":"IF(OR(U27=\"\",U30=\"\",U31=\"\",U27=\"NAV\", U30=\"NAV\",U31=\"NAV\",ISERROR(SUM(U27,U30, U31))),\"-\",SUM(U27, U30:U31))","v":"-"},{"$f":"IF(OR(V27=\"\",V30=\"\",V31=\"\",V27=\"NAV\", V30=\"NAV\",V31=\"NAV\",ISERROR(SUM(V27,V30, V31))),\"-\",SUM(V27, V30:V31))","v":"-"},{"$f":"IF(OR(W27=\"\",W30=\"\",W31=\"\",W27=\"NAV\", W30=\"NAV\",W31=\"NAV\",ISERROR(SUM(W27,W30, W31))),\"-\",SUM(W27, W30:W31))","v":"-"},{"$f":"IF(OR(X27=\"\",X30=\"\",X31=\"\",X27=\"NAV\", X30=\"NAV\",X31=\"NAV\",ISERROR(SUM(X27,X30, X31))),\"-\",SUM(X27, X30:X31))","v":"-"},{"$f":"IF(OR(Y27=\"\",Y30=\"\",Y31=\"\",Y27=\"NAV\", Y30=\"NAV\",Y31=\"NAV\",ISERROR(SUM(Y27,Y30, Y31))),\"-\",SUM(Y27, Y30:Y31))","v":"-"},{"$f":"IF(OR(Z27=\"\",Z30=\"\",Z31=\"\",Z27=\"NAV\", Z30=\"NAV\",Z31=\"NAV\",ISERROR(SUM(Z27,Z30, Z31))),\"-\",SUM(Z27, Z30:Z31))","v":"-"},{"$f":"IF(OR(AA27=\"\",AA30=\"\",AA31=\"\",AA27=\"NAV\", AA30=\"NAV\",AA31=\"NAV\",ISERROR(SUM(AA27,AA30, AA31))),\"-\",SUM(AA27, AA30:AA31))","v":"-"},{"$f":"IF(OR(AB27=\"\",AB30=\"\",AB31=\"\",AB27=\"NAV\", AB30=\"NAV\",AB31=\"NAV\",ISERROR(SUM(AB27,AB30, AB31))),\"-\",SUM(AB27, AB30:AB31))","v":"-"},null,{"$f":"IF(OR(AD27=\"\",AD30=\"\",AD31=\"\",AD27=\"NAV\", AD30=\"NAV\",AD31=\"NAV\",ISERROR(SUM(AD27,AD30, AD31))),\"-\",SUM(AD27, AD30:AD31))","v":"-"},{"$f":"IF(OR(AE27=\"\",AE30=\"\",AE31=\"\",AE27=\"NAV\", AE30=\"NAV\",AE31=\"NAV\",ISERROR(SUM(AE27,AE30, AE31))),\"-\",SUM(AE27, AE30:AE31))","v":"-"},{"$f":"IF(OR(AF27=\"\",AF30=\"\",AF31=\"\",AF27=\"NAV\", AF30=\"NAV\",AF31=\"NAV\",ISERROR(SUM(AF27,AF30, AF31))),\"-\",SUM(AF27, AF30:AF31))","v":"-"},{"$f":"IF(OR(AG27=\"\",AG30=\"\",AG31=\"\",AG27=\"NAV\", AG30=\"NAV\",AG31=\"NAV\",ISERROR(SUM(AG27,AG30, AG31))),\"-\",SUM(AG27, AG30:AG31))","v":"-"},null,null,{"$f":"IF(OR(AJ27=\"\",AJ30=\"\",AJ31=\"\",AJ27=\"NAV\", AJ30=\"NAV\",AJ31=\"NAV\",ISERROR(SUM(AJ27,AJ30, AJ31))),\"-\",SUM(AJ27, AJ30:AJ31))","v":"-"},{"$f":"IF(OR(AK27=\"\",AK30=\"\",AK31=\"\",AK27=\"NAV\", AK30=\"NAV\",AK31=\"NAV\",ISERROR(SUM(AK27,AK30, AK31))),\"-\",SUM(AK27, AK30:AK31))","v":"-"},{"$f":"IF(OR(AL27=\"\",AL30=\"\",AL31=\"\",AL27=\"NAV\", AL30=\"NAV\",AL31=\"NAV\",ISERROR(SUM(AL27,AL30, AL31))),\"-\",SUM(AL27, AL30:AL31))","v":"-"},{"$f":"IF(OR(AM27=\"\",AM30=\"\",AM31=\"\",AM27=\"NAV\", AM30=\"NAV\",AM31=\"NAV\",ISERROR(SUM(AM27,AM30, AM31))),\"-\",SUM(AM27, AM30:AM31))","v":"-"},{"$f":"IF(OR(AN27=\"\",AN30=\"\",AN31=\"\",AN27=\"NAV\", AN30=\"NAV\",AN31=\"NAV\",ISERROR(SUM(AN27,AN30, AN31))),\"-\",SUM(AN27, AN30:AN31))","v":"-"},{"$f":"IF(OR(AO27=\"\",AO30=\"\",AO31=\"\",AO27=\"NAV\", AO30=\"NAV\",AO31=\"NAV\",ISERROR(SUM(AO27,AO30, AO31))),\"-\",SUM(AO27, AO30:AO31))","v":"-"},{"$f":"IF(OR(AP27=\"\",AP30=\"\",AP31=\"\",AP27=\"NAV\", AP30=\"NAV\",AP31=\"NAV\",ISERROR(SUM(AP27,AP30, AP31))),\"-\",SUM(AP27, AP30:AP31))","v":"-"},{"$f":"IF(OR(AQ27=\"\",AQ30=\"\",AQ31=\"\",AQ27=\"NAV\", AQ30=\"NAV\",AQ31=\"NAV\",ISERROR(SUM(AQ27,AQ30, AQ31))),\"-\",SUM(AQ27, AQ30:AQ31))","v":"-"},null,{"$f":"IF(OR(AS27=\"\",AS30=\"\",AS31=\"\",AS27=\"NAV\", AS30=\"NAV\",AS31=\"NAV\",ISERROR(SUM(AS27,AS30, AS31))),\"-\",SUM(AS27, AS30:AS31))","v":"-"},{"$f":"IF(OR(AT27=\"\",AT30=\"\",AT31=\"\",AT27=\"NAV\", AT30=\"NAV\",AT31=\"NAV\",ISERROR(SUM(AT27,AT30, AT31))),\"-\",SUM(AT27, AT30:AT31))","v":"-"},{"$f":"IF(OR(AU27=\"\",AU30=\"\",AU31=\"\",AU27=\"NAV\", AU30=\"NAV\",AU31=\"NAV\",ISERROR(SUM(AU27,AU30, AU31))),\"-\",SUM(AU27, AU30:AU31))","v":"-"},{"$f":"IF(OR(AV27=\"\",AV30=\"\",AV31=\"\",AV27=\"NAV\", AV30=\"NAV\",AV31=\"NAV\",ISERROR(SUM(AV27,AV30, AV31))),\"-\",SUM(AV27, AV30:AV31))","v":"-"},{"$f":"IF(OR(AW27=\"\",AW30=\"\",AW31=\"\",AW27=\"NAV\", AW30=\"NAV\",AW31=\"NAV\",ISERROR(SUM(AW27,AW30, AW31))),\"-\",SUM(AW27, AW30:AW31))","v":"-"},{"$f":"IF(OR(AX27=\"\",AX30=\"\",AX31=\"\",AX27=\"NAV\", AX30=\"NAV\",AX31=\"NAV\",ISERROR(SUM(AX27,AX30, AX31))),\"-\",SUM(AX27, AX30:AX31))","v":"-"}]
["D441R","D441R","Investment income attributable to insurance policy holders","Select a method",null,{"$f":"IF(OR(F28=\"\",F29=\"\",F28=\"NAV\",F29=\"NAV\",ISERROR(SUM(F28:F29))),\"-\",SUM(F28:F29))","v":"-"},{"$f":"IF(OR(G28=\"\",G29=\"\",G28=\"NAV\",G29=\"NAV\",ISERROR(SUM(G28:G29))),\"-\",SUM(G28:G29))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(M28=\"\",M29=\"\",M28=\"NAV\",M29=\"NAV\",ISERROR(SUM(M28:M29))),\"-\",SUM(M28:M29))","v":"-"},{"$f":"IF(OR(N28=\"\",N29=\"\",N28=\"NAV\",N29=\"NAV\",ISERROR(SUM(N28:N29))),\"-\",SUM(N28:N29))","v":"-"},{"$f":"IF(OR(O28=\"\",O29=\"\",O28=\"NAV\",O29=\"NAV\",ISERROR(SUM(O28:O29))),\"-\",SUM(O28:O29))","v":"-"},{"$f":"IF(OR(P28=\"\",P29=\"\",P28=\"NAV\",P29=\"NAV\",ISERROR(SUM(P28:P29))),\"-\",SUM(P28:P29))","v":"-"},{"$f":"IF(OR(Q28=\"\",Q29=\"\",Q28=\"NAV\",Q29=\"NAV\",ISERROR(SUM(Q28:Q29))),\"-\",SUM(Q28:Q29))","v":"-"},null,{"$f":"IF(OR(S28=\"\",S29=\"\",S28=\"NAV\",S29=\"NAV\",ISERROR(SUM(S28:S29))),\"-\",SUM(S28:S29))","v":"-"},{"$f":"IF(OR(T28=\"\",T29=\"\",T28=\"NAV\",T29=\"NAV\",ISERROR(SUM(T28:T29))),\"-\",SUM(T28:T29))","v":"-"},{"$f":"IF(OR(U28=\"\",U29=\"\",U28=\"NAV\",U29=\"NAV\",ISERROR(SUM(U28:U29))),\"-\",SUM(U28:U29))","v":"-"},{"$f":"IF(OR(V28=\"\",V29=\"\",V28=\"NAV\",V29=\"NAV\",ISERROR(SUM(V28:V29))),\"-\",SUM(V28:V29))","v":"-"},{"$f":"IF(OR(W28=\"\",W29=\"\",W28=\"NAV\",W29=\"NAV\",ISERROR(SUM(W28:W29))),\"-\",SUM(W28:W29))","v":"-"},{"$f":"IF(OR(X28=\"\",X29=\"\",X28=\"NAV\",X29=\"NAV\",ISERROR(SUM(X28:X29))),\"-\",SUM(X28:X29))","v":"-"},{"$f":"IF(OR(Y28=\"\",Y29=\"\",Y28=\"NAV\",Y29=\"NAV\",ISERROR(SUM(Y28:Y29))),\"-\",SUM(Y28:Y29))","v":"-"},{"$f":"IF(OR(Z28=\"\",Z29=\"\",Z28=\"NAV\",Z29=\"NAV\",ISERROR(SUM(Z28:Z29))),\"-\",SUM(Z28:Z29))","v":"-"},{"$f":"IF(OR(AA28=\"\",AA29=\"\",AA28=\"NAV\",AA29=\"NAV\",ISERROR(SUM(AA28:AA29))),\"-\",SUM(AA28:AA29))","v":"-"},{"$f":"IF(OR(AB28=\"\",AB29=\"\",AB28=\"NAV\",AB29=\"NAV\",ISERROR(SUM(AB28:AB29))),\"-\",SUM(AB28:AB29))","v":"-"},null,{"$f":"IF(OR(AD28=\"\",AD29=\"\",AD28=\"NAV\",AD29=\"NAV\",ISERROR(SUM(AD28:AD29))),\"-\",SUM(AD28:AD29))","v":"-"},{"$f":"IF(OR(AE28=\"\",AE29=\"\",AE28=\"NAV\",AE29=\"NAV\",ISERROR(SUM(AE28:AE29))),\"-\",SUM(AE28:AE29))","v":"-"},{"$f":"IF(OR(AF28=\"\",AF29=\"\",AF28=\"NAV\",AF29=\"NAV\",ISERROR(SUM(AF28:AF29))),\"-\",SUM(AF28:AF29))","v":"-"},{"$f":"IF(OR(AG28=\"\",AG29=\"\",AG28=\"NAV\",AG29=\"NAV\",ISERROR(SUM(AG28:AG29))),\"-\",SUM(AG28:AG29))","v":"-"},null,null,{"$f":"IF(OR(AJ28=\"\",AJ29=\"\",AJ28=\"NAV\",AJ29=\"NAV\",ISERROR(SUM(AJ28:AJ29))),\"-\",SUM(AJ28:AJ29))","v":"-"},{"$f":"IF(OR(AK28=\"\",AK29=\"\",AK28=\"NAV\",AK29=\"NAV\",ISERROR(SUM(AK28:AK29))),\"-\",SUM(AK28:AK29))","v":"-"},{"$f":"IF(OR(AL28=\"\",AL29=\"\",AL28=\"NAV\",AL29=\"NAV\",ISERROR(SUM(AL28:AL29))),\"-\",SUM(AL28:AL29))","v":"-"},{"$f":"IF(OR(AM28=\"\",AM29=\"\",AM28=\"NAV\",AM29=\"NAV\",ISERROR(SUM(AM28:AM29))),\"-\",SUM(AM28:AM29))","v":"-"},{"$f":"IF(OR(AN28=\"\",AN29=\"\",AN28=\"NAV\",AN29=\"NAV\",ISERROR(SUM(AN28:AN29))),\"-\",SUM(AN28:AN29))","v":"-"},{"$f":"IF(OR(AO28=\"\",AO29=\"\",AO28=\"NAV\",AO29=\"NAV\",ISERROR(SUM(AO28:AO29))),\"-\",SUM(AO28:AO29))","v":"-"},{"$f":"IF(OR(AP28=\"\",AP29=\"\",AP28=\"NAV\",AP29=\"NAV\",ISERROR(SUM(AP28:AP29))),\"-\",SUM(AP28:AP29))","v":"-"},{"$f":"IF(OR(AQ28=\"\",AQ29=\"\",AQ28=\"NAV\",AQ29=\"NAV\",ISERROR(SUM(AQ28:AQ29))),\"-\",SUM(AQ28:AQ29))","v":"-"},null,{"$f":"IF(OR(AS28=\"\",AS29=\"\",AS28=\"NAV\",AS29=\"NAV\",ISERROR(SUM(AS28:AS29))),\"-\",SUM(AS28:AS29))","v":"-"},{"$f":"IF(OR(AT28=\"\",AT29=\"\",AT28=\"NAV\",AT29=\"NAV\",ISERROR(SUM(AT28:AT29))),\"-\",SUM(AT28:AT29))","v":"-"},{"$f":"IF(OR(AU28=\"\",AU29=\"\",AU28=\"NAV\",AU29=\"NAV\",ISERROR(SUM(AU28:AU29))),\"-\",SUM(AU28:AU29))","v":"-"},{"$f":"IF(OR(AV28=\"\",AV29=\"\",AV28=\"NAV\",AV29=\"NAV\",ISERROR(SUM(AV28:AV29))),\"-\",SUM(AV28:AV29))","v":"-"},{"$f":"IF(OR(AW28=\"\",AW29=\"\",AW28=\"NAV\",AW29=\"NAV\",ISERROR(SUM(AW28:AW29))),\"-\",SUM(AW28:AW29))","v":"-"},{"$f":"IF(OR(AX28=\"\",AX29=\"\",AX28=\"NAV\",AX29=\"NAV\",ISERROR(SUM(AX28:AX29))),\"-\",SUM(AX28:AX29))","v":"-"}]
["D441AR","D441AR","Property income received attributed to non-life insurance policy holders (included in current transfers)","Select a method"]
["D441BR","D441BR","Property income received attributed to life insurance policy holders","Select a method"]
["D442R","D442R","Investment income payable on pension entitlements (included in net social contributions paid)","Select a method"]
["D443R","D443R","Investment income attributable to collective investment funds share holders","Select a method"]
["D45R","D45R","Rent received","Select a method"]
["D4P","D4P","Property income paid","Select a method",null,{"$f":"IF(OR(F34=\"\",F37=\"\",F34=\"NAV\",F37=\"NAV\",ISERROR(SUM(F34,F37))),\"-\",SUM(F34,F37))","v":"-"},{"$f":"IF(OR(G34=\"\",G37=\"\",G34=\"NAV\",G37=\"NAV\",ISERROR(SUM(G34,G37))),\"-\",SUM(G34,G37))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(M34=\"\",M37=\"\",M34=\"NAV\",M37=\"NAV\",ISERROR(SUM(M34,M37))),\"-\",SUM(M34,M37))","v":"-"},{"$f":"IF(OR(N34=\"\",N37=\"\",N34=\"NAV\",N37=\"NAV\",ISERROR(SUM(N34,N37))),\"-\",SUM(N34,N37))","v":"-"},{"$f":"IF(OR(O34=\"\",O37=\"\",O34=\"NAV\",O37=\"NAV\",ISERROR(SUM(O34,O37))),\"-\",SUM(O34,O37))","v":"-"},{"$f":"IF(OR(P34=\"\",P37=\"\",P34=\"NAV\",P37=\"NAV\",ISERROR(SUM(P34,P37))),\"-\",SUM(P34,P37))","v":"-"},{"$f":"IF(OR(Q34=\"\",Q37=\"\",Q34=\"NAV\",Q37=\"NAV\",ISERROR(SUM(Q34,Q37))),\"-\",SUM(Q34,Q37))","v":"-"},null,{"$f":"IF(OR(S34=\"\",S37=\"\",S34=\"NAV\",S37=\"NAV\",ISERROR(SUM(S34,S37))),\"-\",SUM(S34,S37))","v":"-"},{"$f":"IF(OR(T34=\"\",T37=\"\",T34=\"NAV\",T37=\"NAV\",ISERROR(SUM(T34,T37))),\"-\",SUM(T34,T37))","v":"-"},{"$f":"IF(OR(U34=\"\",U37=\"\",U34=\"NAV\",U37=\"NAV\",ISERROR(SUM(U34,U37))),\"-\",SUM(U34,U37))","v":"-"},{"$f":"IF(OR(V34=\"\",V37=\"\",V34=\"NAV\",V37=\"NAV\",ISERROR(SUM(V34,V37))),\"-\",SUM(V34,V37))","v":"-"},{"$f":"IF(OR(W34=\"\",W37=\"\",W34=\"NAV\",W37=\"NAV\",ISERROR(SUM(W34,W37))),\"-\",SUM(W34,W37))","v":"-"},{"$f":"IF(OR(X34=\"\",X37=\"\",X34=\"NAV\",X37=\"NAV\",ISERROR(SUM(X34,X37))),\"-\",SUM(X34,X37))","v":"-"},{"$f":"IF(OR(Y34=\"\",Y37=\"\",Y34=\"NAV\",Y37=\"NAV\",ISERROR(SUM(Y34,Y37))),\"-\",SUM(Y34,Y37))","v":"-"},{"$f":"IF(OR(Z34=\"\",Z37=\"\",Z34=\"NAV\",Z37=\"NAV\",ISERROR(SUM(Z34,Z37))),\"-\",SUM(Z34,Z37))","v":"-"},{"$f":"IF(OR(AA34=\"\",AA37=\"\",AA34=\"NAV\",AA37=\"NAV\",ISERROR(SUM(AA34,AA37))),\"-\",SUM(AA34,AA37))","v":"-"},{"$f":"IF(OR(AB34=\"\",AB37=\"\",AB34=\"NAV\",AB37=\"NAV\",ISERROR(SUM(AB34,AB37))),\"-\",SUM(AB34,AB37))","v":"-"},null,{"$f":"IF(OR(AD34=\"\",AD37=\"\",AD34=\"NAV\",AD37=\"NAV\",ISERROR(SUM(AD34,AD37))),\"-\",SUM(AD34,AD37))","v":"-"},{"$f":"IF(OR(AE34=\"\",AE37=\"\",AE34=\"NAV\",AE37=\"NAV\",ISERROR(SUM(AE34,AE37))),\"-\",SUM(AE34,AE37))","v":"-"},{"$f":"IF(OR(AF34=\"\",AF37=\"\",AF34=\"NAV\",AF37=\"NAV\",ISERROR(SUM(AF34,AF37))),\"-\",SUM(AF34,AF37))","v":"-"},{"$f":"IF(OR(AG34=\"\",AG37=\"\",AG34=\"NAV\",AG37=\"NAV\",ISERROR(SUM(AG34,AG37))),\"-\",SUM(AG34,AG37))","v":"-"},null,null,{"$f":"IF(OR(AJ34=\"\",AJ37=\"\",AJ34=\"NAV\",AJ37=\"NAV\",ISERROR(SUM(AJ34,AJ37))),\"-\",SUM(AJ34,AJ37))","v":"-"},{"$f":"IF(OR(AK34=\"\",AK37=\"\",AK34=\"NAV\",AK37=\"NAV\",ISERROR(SUM(AK34,AK37))),\"-\",SUM(AK34,AK37))","v":"-"},{"$f":"IF(OR(AL34=\"\",AL37=\"\",AL34=\"NAV\",AL37=\"NAV\",ISERROR(SUM(AL34,AL37))),\"-\",SUM(AL34,AL37))","v":"-"},{"$f":"IF(OR(AM34=\"\",AM37=\"\",AM34=\"NAV\",AM37=\"NAV\",ISERROR(SUM(AM34,AM37))),\"-\",SUM(AM34,AM37))","v":"-"},{"$f":"IF(OR(AN34=\"\",AN37=\"\",AN34=\"NAV\",AN37=\"NAV\",ISERROR(SUM(AN34,AN37))),\"-\",SUM(AN34,AN37))","v":"-"},{"$f":"IF(OR(AO34=\"\",AO37=\"\",AO34=\"NAV\",AO37=\"NAV\",ISERROR(SUM(AO34,AO37))),\"-\",SUM(AO34,AO37))","v":"-"},{"$f":"IF(OR(AP34=\"\",AP37=\"\",AP34=\"NAV\",AP37=\"NAV\",ISERROR(SUM(AP34,AP37))),\"-\",SUM(AP34,AP37))","v":"-"},{"$f":"IF(OR(AQ34=\"\",AQ37=\"\",AQ34=\"NAV\",AQ37=\"NAV\",ISERROR(SUM(AQ34,AQ37))),\"-\",SUM(AQ34,AQ37))","v":"-"},null,{"$f":"IF(OR(AS34=\"\",AS37=\"\",AS34=\"NAV\",AS37=\"NAV\",ISERROR(SUM(AS34,AS37))),\"-\",SUM(AS34,AS37))","v":"-"},{"$f":"IF(OR(AT34=\"\",AT37=\"\",AT34=\"NAV\",AT37=\"NAV\",ISERROR(SUM(AT34,AT37))),\"-\",SUM(AT34,AT37))","v":"-"},{"$f":"IF(OR(AU34=\"\",AU37=\"\",AU34=\"NAV\",AU37=\"NAV\",ISERROR(SUM(AU34,AU37))),\"-\",SUM(AU34,AU37))","v":"-"},{"$f":"IF(OR(AV34=\"\",AV37=\"\",AV34=\"NAV\",AV37=\"NAV\",ISERROR(SUM(AV34,AV37))),\"-\",SUM(AV34,AV37))","v":"-"},{"$f":"IF(OR(AW34=\"\",AW37=\"\",AW34=\"NAV\",AW37=\"NAV\",ISERROR(SUM(AW34,AW37))),\"-\",SUM(AW34,AW37))","v":"-"},{"$f":"IF(OR(AX34=\"\",AX37=\"\",AX34=\"NAV\",AX37=\"NAV\",ISERROR(SUM(AX34,AX37))),\"-\",SUM(AX34,AX37))","v":"-"}]
["D41P","D41P","Interest paid","Select a method",null,{"$f":"IF(OR(F35=\"\",F36=\"\",F35=\"NAV\",F36=\"NAV\",F35=\"-\",F36=\"-\",ISERROR(SUM(F35:F36))),\"-\",SUM(F35:F36))","v":"-"},{"$f":"IF(OR(G35=\"\",G36=\"\",G35=\"NAV\",G36=\"NAV\",G35=\"-\",G36=\"-\",ISERROR(SUM(G35:G36))),\"-\",SUM(G35:G36))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(M35=\"\",M36=\"\",M35=\"NAV\",M36=\"NAV\",M35=\"-\",M36=\"-\",ISERROR(SUM(M35:M36))),\"-\",SUM(M35:M36))","v":"-"},{"$f":"IF(OR(N35=\"\",N36=\"\",N35=\"NAV\",N36=\"NAV\",N35=\"-\",N36=\"-\",ISERROR(SUM(N35:N36))),\"-\",SUM(N35:N36))","v":"-"},{"$f":"IF(OR(O35=\"\",O36=\"\",O35=\"NAV\",O36=\"NAV\",O35=\"-\",O36=\"-\",ISERROR(SUM(O35:O36))),\"-\",SUM(O35:O36))","v":"-"},{"$f":"IF(OR(P35=\"\",P36=\"\",P35=\"NAV\",P36=\"NAV\",P35=\"-\",P36=\"-\",ISERROR(SUM(P35:P36))),\"-\",SUM(P35:P36))","v":"-"},{"$f":"IF(OR(Q35=\"\",Q36=\"\",Q35=\"NAV\",Q36=\"NAV\",Q35=\"-\",Q36=\"-\",ISERROR(SUM(Q35:Q36))),\"-\",SUM(Q35:Q36))","v":"-"},null,{"$f":"IF(OR(S35=\"\",S36=\"\",S35=\"NAV\",S36=\"NAV\",S35=\"-\",S36=\"-\",ISERROR(SUM(S35:S36))),\"-\",SUM(S35:S36))","v":"-"},{"$f":"IF(OR(T35=\"\",T36=\"\",T35=\"NAV\",T36=\"NAV\",T35=\"-\",T36=\"-\",ISERROR(SUM(T35:T36))),\"-\",SUM(T35:T36))","v":"-"},{"$f":"IF(OR(U35=\"\",U36=\"\",U35=\"NAV\",U36=\"NAV\",U35=\"-\",U36=\"-\",ISERROR(SUM(U35:U36))),\"-\",SUM(U35:U36))","v":"-"},{"$f":"IF(OR(V35=\"\",V36=\"\",V35=\"NAV\",V36=\"NAV\",V35=\"-\",V36=\"-\",ISERROR(SUM(V35:V36))),\"-\",SUM(V35:V36))","v":"-"},{"$f":"IF(OR(W35=\"\",W36=\"\",W35=\"NAV\",W36=\"NAV\",W35=\"-\",W36=\"-\",ISERROR(SUM(W35:W36))),\"-\",SUM(W35:W36))","v":"-"},{"$f":"IF(OR(X35=\"\",X36=\"\",X35=\"NAV\",X36=\"NAV\",X35=\"-\",X36=\"-\",ISERROR(SUM(X35:X36))),\"-\",SUM(X35:X36))","v":"-"},{"$f":"IF(OR(Y35=\"\",Y36=\"\",Y35=\"NAV\",Y36=\"NAV\",Y35=\"-\",Y36=\"-\",ISERROR(SUM(Y35:Y36))),\"-\",SUM(Y35:Y36))","v":"-"},{"$f":"IF(OR(Z35=\"\",Z36=\"\",Z35=\"NAV\",Z36=\"NAV\",Z35=\"-\",Z36=\"-\",ISERROR(SUM(Z35:Z36))),\"-\",SUM(Z35:Z36))","v":"-"},{"$f":"IF(OR(AA35=\"\",AA36=\"\",AA35=\"NAV\",AA36=\"NAV\",AA35=\"-\",AA36=\"-\",ISERROR(SUM(AA35:AA36))),\"-\",SUM(AA35:AA36))","v":"-"},{"$f":"IF(OR(AB35=\"\",AB36=\"\",AB35=\"NAV\",AB36=\"NAV\",AB35=\"-\",AB36=\"-\",ISERROR(SUM(AB35:AB36))),\"-\",SUM(AB35:AB36))","v":"-"},null,{"$f":"IF(OR(AD35=\"\",AD36=\"\",AD35=\"NAV\",AD36=\"NAV\",AD35=\"-\",AD36=\"-\",ISERROR(SUM(AD35:AD36))),\"-\",SUM(AD35:AD36))","v":"-"},{"$f":"IF(OR(AE35=\"\",AE36=\"\",AE35=\"NAV\",AE36=\"NAV\",AE35=\"-\",AE36=\"-\",ISERROR(SUM(AE35:AE36))),\"-\",SUM(AE35:AE36))","v":"-"},{"$f":"IF(OR(AF35=\"\",AF36=\"\",AF35=\"NAV\",AF36=\"NAV\",AF35=\"-\",AF36=\"-\",ISERROR(SUM(AF35:AF36))),\"-\",SUM(AF35:AF36))","v":"-"},{"$f":"IF(OR(AG35=\"\",AG36=\"\",AG35=\"NAV\",AG36=\"NAV\",AG35=\"-\",AG36=\"-\",ISERROR(SUM(AG35:AG36))),\"-\",SUM(AG35:AG36))","v":"-"},null,null,{"$f":"IF(OR(AJ35=\"\",AJ36=\"\",AJ35=\"NAV\",AJ36=\"NAV\",AJ35=\"-\",AJ36=\"-\",ISERROR(SUM(AJ35:AJ36))),\"-\",SUM(AJ35:AJ36))","v":"-"},{"$f":"IF(OR(AK35=\"\",AK36=\"\",AK35=\"NAV\",AK36=\"NAV\",AK35=\"-\",AK36=\"-\",ISERROR(SUM(AK35:AK36))),\"-\",SUM(AK35:AK36))","v":"-"},{"$f":"IF(OR(AL35=\"\",AL36=\"\",AL35=\"NAV\",AL36=\"NAV\",AL35=\"-\",AL36=\"-\",ISERROR(SUM(AL35:AL36))),\"-\",SUM(AL35:AL36))","v":"-"},{"$f":"IF(OR(AM35=\"\",AM36=\"\",AM35=\"NAV\",AM36=\"NAV\",AM35=\"-\",AM36=\"-\",ISERROR(SUM(AM35:AM36))),\"-\",SUM(AM35:AM36))","v":"-"},{"$f":"IF(OR(AN35=\"\",AN36=\"\",AN35=\"NAV\",AN36=\"NAV\",AN35=\"-\",AN36=\"-\",ISERROR(SUM(AN35:AN36))),\"-\",SUM(AN35:AN36))","v":"-"},{"$f":"IF(OR(AO35=\"\",AO36=\"\",AO35=\"NAV\",AO36=\"NAV\",AO35=\"-\",AO36=\"-\",ISERROR(SUM(AO35:AO36))),\"-\",SUM(AO35:AO36))","v":"-"},{"$f":"IF(OR(AP35=\"\",AP36=\"\",AP35=\"NAV\",AP36=\"NAV\",AP35=\"-\",AP36=\"-\",ISERROR(SUM(AP35:AP36))),\"-\",SUM(AP35:AP36))","v":"-"},{"$f":"IF(OR(AQ35=\"\",AQ36=\"\",AQ35=\"NAV\",AQ36=\"NAV\",AQ35=\"-\",AQ36=\"-\",ISERROR(SUM(AQ35:AQ36))),\"-\",SUM(AQ35:AQ36))","v":"-"},null,{"$f":"IF(OR(AS35=\"\",AS36=\"\",AS35=\"NAV\",AS36=\"NAV\",AS35=\"-\",AS36=\"-\",ISERROR(SUM(AS35:AS36))),\"-\",SUM(AS35:AS36))","v":"-"},{"$f":"IF(OR(AT35=\"\",AT36=\"\",AT35=\"NAV\",AT36=\"NAV\",AT35=\"-\",AT36=\"-\",ISERROR(SUM(AT35:AT36))),\"-\",SUM(AT35:AT36))","v":"-"},{"$f":"IF(OR(AU35=\"\",AU36=\"\",AU35=\"NAV\",AU36=\"NAV\",AU35=\"-\",AU36=\"-\",ISERROR(SUM(AU35:AU36))),\"-\",SUM(AU35:AU36))","v":"-"},{"$f":"IF(OR(AV35=\"\",AV36=\"\",AV35=\"NAV\",AV36=\"NAV\",AV35=\"-\",AV36=\"-\",ISERROR(SUM(AV35:AV36))),\"-\",SUM(AV35:AV36))","v":"-"},{"$f":"IF(OR(AW35=\"\",AW36=\"\",AW35=\"NAV\",AW36=\"NAV\",AW35=\"-\",AW36=\"-\",ISERROR(SUM(AW35:AW36))),\"-\",SUM(AW35:AW36))","v":"-"},{"$f":"IF(OR(AX35=\"\",AX36=\"\",AX35=\"NAV\",AX36=\"NAV\",AX35=\"-\",AX36=\"-\",ISERROR(SUM(AX35:AX36))),\"-\",SUM(AX35:AX36))","v":"-"}]
["D41P_microconcept","D41P'","Interest paid (not adjusted for FISIM)","Select a method"]
["D41P_FISIM","D41P_FISIM","Adjustment for FISIM (negative sign)      ","Select a method"]
["D45P","D45P","Rent paid","Select a method"]
["B5","B5g","Balance of primary incomes","Select a method",null,{"$f":"IF(OR(F7=\"\",F15=\"\",F19=\"\",F7=\"NAV\",F15=\"NAV\",F19=\"NAV\",F7=\"-\",F15=\"-\",F19=\"-\",ISERROR(SUM(F7,F15,F19))),\"-\",SUM(F7,F15,F19))","v":"-"},{"$f":"IF(OR(G7=\"\",G15=\"\",G19=\"\",G7=\"NAV\",G15=\"NAV\",G19=\"NAV\",G7=\"-\",G15=\"-\",G19=\"-\",ISERROR(SUM(G7,G15,G19))),\"-\",SUM(G7,G15,G19))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(M7=\"\",M15=\"\",M19=\"\",M7=\"NAV\",M15=\"NAV\",M19=\"NAV\",M7=\"-\",M15=\"-\",M19=\"-\",ISERROR(SUM(M7,M15,M19))),\"-\",SUM(M7,M15,M19))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(S7=\"\",S15=\"\",S19=\"\",S7=\"NAV\",S15=\"NAV\",S19=\"NAV\",S7=\"-\",S15=\"-\",S19=\"-\",ISERROR(SUM(S7,S15,S19))),\"-\",SUM(S7,S15,S19))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD7=\"\",AD15=\"\",AD19=\"\",AD7=\"NAV\",AD15=\"NAV\",AD19=\"NAV\",AD7=\"-\",AD15=\"-\",AD19=\"-\",ISERROR(SUM(AD7,AD15,AD19))),\"-\",SUM(AD7,AD15,AD19))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ7=\"\",AJ15=\"\",AJ19=\"\",AJ7=\"NAV\",AJ15=\"NAV\",AJ19=\"NAV\",AJ7=\"-\",AJ15=\"-\",AJ19=\"-\",ISERROR(SUM(AJ7,AJ15,AJ19))),\"-\",SUM(AJ7,AJ15,AJ19))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS7=\"\",AS15=\"\",AS19=\"\",AS7=\"NAV\",AS15=\"NAV\",AS19=\"NAV\",AS7=\"-\",AS15=\"-\",AS19=\"-\",ISERROR(SUM(AS7,AS15,AS19))),\"-\",SUM(AS7,AS15,AS19))","v":"-"},"-","-","-","-","-"]
["D5P","D5P","Current taxes on income and wealth","Select a method"]
["D61P","D61P","Net social contributions paid","Select a method",null,{"$f":"IF(OR(F41=\"\",F42=\"\",F43=\"\",F46=\"\",F41=\"NAV\",F42=\"NAV\",F43=\"NAV\",F46=\"NAV\",F41=\"-\",F42=\"-\",F43=\"-\",F46=\"-\",ISERROR(SUM(F41:F43,-(IF(F46=\"NAP\",0,F46))))),\"-\",SUM(F41:F43,-(IF(F46=\"NAP\",0,F46))))","v":"-"},"-","-","-","-",null,null,{"$f":"IF(OR(M41=\"\",M42=\"\",M43=\"\",M46=\"\",M41=\"NAV\",M42=\"NAV\",M43=\"NAV\",M46=\"NAV\",M41=\"-\",M42=\"-\",M43=\"-\",M46=\"-\",ISERROR(SUM(M41:M43,-(IF(M46=\"NAP\",0,M46))))),\"-\",SUM(M41:M43,-(IF(M46=\"NAP\",0,M46))))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(S41=\"\",S42=\"\",S43=\"\",S46=\"\",S41=\"NAV\",S42=\"NAV\",S43=\"NAV\",S46=\"NAV\",S41=\"-\",S42=\"-\",S43=\"-\",S46=\"-\",ISERROR(SUM(S41:S43,-(IF(S46=\"NAP\",0,S46))))),\"-\",SUM(S41:S43,-(IF(S46=\"NAP\",0,S46))))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD41=\"\",AD42=\"\",AD43=\"\",AD46=\"\",AD41=\"NAV\",AD42=\"NAV\",AD43=\"NAV\",AD46=\"NAV\",AD41=\"-\",AD42=\"-\",AD43=\"-\",AD46=\"-\",ISERROR(SUM(AD41:AD43,-(IF(AD46=\"NAP\",0,AD46))))),\"-\",SUM(AD41:AD43,-(IF(AD46=\"NAP\",0,AD46))))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ41=\"\",AJ42=\"\",AJ43=\"\",AJ46=\"\",AJ41=\"NAV\",AJ42=\"NAV\",AJ43=\"NAV\",AJ46=\"NAV\",AJ41=\"-\",AJ42=\"-\",AJ43=\"-\",AJ46=\"-\",ISERROR(SUM(AJ41:AJ43,-(IF(AJ46=\"NAP\",0,AJ46))))),\"-\",SUM(AJ41:AJ43,-(IF(AJ46=\"NAP\",0,AJ46))))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS41=\"\",AS42=\"\",AS43=\"\",AS46=\"\",AS41=\"NAV\",AS42=\"NAV\",AS43=\"NAV\",AS46=\"NAV\",AS41=\"-\",AS42=\"-\",AS43=\"-\",AS46=\"-\",ISERROR(SUM(AS41:AS43,-(IF(AS46=\"NAP\",0,AS46))))),\"-\",SUM(AS41:AS43,-(IF(AS46=\"NAP\",0,AS46))))","v":"-"},"-","-","-","-","-"]
["D611P","D611P","Employers' actual social contributions paid (see corresponding item above)","Select a method"]
["D612P","D612P","Employers' imputed social contributions paid (see corresponding item above)","Select a method"]
["D613P_D614P","D613P+D614P","Households' social contributions (actual and supplements) ","Select a method",null,{"$f":"IF(OR(F44=\"\",F45=\"\",F44=\"NAV\",F45=\"NAV\",ISERROR(SUM(F44:F45))),\"-\",SUM(F44:F45))","v":"-"},"-","-","-","-",null,null,{"$f":"IF(OR(M44=\"\",M45=\"\",M44=\"NAV\",M45=\"NAV\",ISERROR(SUM(M44:M45))),\"-\",SUM(M44:M45))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(S44=\"\",S45=\"\",S44=\"NAV\",S45=\"NAV\",ISERROR(SUM(S44:S45))),\"-\",SUM(S44:S45))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD44=\"\",AD45=\"\",AD44=\"NAV\",AD45=\"NAV\",ISERROR(SUM(AD44:AD45))),\"-\",SUM(AD44:AD45))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ44=\"\",AJ45=\"\",AJ44=\"NAV\",AJ45=\"NAV\",ISERROR(SUM(AJ44:AJ45))),\"-\",SUM(AJ44:AJ45))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS44=\"\",AS45=\"\",AS44=\"NAV\",AS45=\"NAV\",ISERROR(SUM(AS44:AS45))),\"-\",SUM(AS44:AS45))","v":"-"},"-","-","-","-","-"]
["D613P","D613P","Households' actual social contributions","Select a method"]
["D614P","D614P","Households' social contributions supplements (see corresponding item D442R above)","Select a method"]
["D61x","D61xP","Social insurance scheme service charges","Select a method"]
["D61R","D61R","Net social contributions received","Select a method",null,{"$f":"IF(OR(F48=\"\",F49=\"\",F48=\"NAV\",F49=\"NAV\",ISERROR(SUM(F48:F49))),\"-\",SUM(F48:F49))","v":"-"},"-","-","-","-",null,null,{"$f":"IF(OR(M48=\"\",M49=\"\",M48=\"NAV\",M49=\"NAV\",ISERROR(SUM(M48:M49))),\"-\",SUM(M48:M49))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(S48=\"\",S49=\"\",S48=\"NAV\",S49=\"NAV\",ISERROR(SUM(S48:S49))),\"-\",SUM(S48:S49))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD48=\"\",AD49=\"\",AD48=\"NAV\",AD49=\"NAV\",ISERROR(SUM(AD48:AD49))),\"-\",SUM(AD48:AD49))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ48=\"\",AJ49=\"\",AJ48=\"NAV\",AJ49=\"NAV\",ISERROR(SUM(AJ48:AJ49))),\"-\",SUM(AJ48:AJ49))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS48=\"\",AS49=\"\",AS48=\"NAV\",AS49=\"NAV\",ISERROR(SUM(AS48:AS49))),\"-\",SUM(AS48:AS49))","v":"-"},"-","-","-","-","-"]
["D611R","D611R","Employers' actual social contributions received","Select a method"]
["D612R","D612R","Employers' imputed social contributions received","Select a method"]
["D62P","D62P","Social benefits other than STiK paid","Select a method"]
["D62R","D62R","Social benefits other than STiK received","Select a method",null,{"$f":"IF(OR(F52=\"\",F53=\"\",F52=\"NAV\",F53=\"NAV\",ISERROR(SUM(F52:F53))),\"-\",SUM(F52:F53))","v":"-"},{"$f":"IF(OR(G52=\"\",G53=\"\",G52=\"NAV\",G53=\"NAV\",ISERROR(SUM(G52:G53))),\"-\",SUM(G52:G53))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(M52=\"\",M53=\"\",M52=\"NAV\",M53=\"NAV\",ISERROR(SUM(M52:M53))),\"-\",SUM(M52:M53))","v":"-"},{"$f":"IF(OR(N52=\"\",N53=\"\",N52=\"NAV\",N53=\"NAV\",ISERROR(SUM(N52:N53))),\"-\",SUM(N52:N53))","v":"-"},{"$f":"IF(OR(O52=\"\",O53=\"\",O52=\"NAV\",O53=\"NAV\",ISERROR(SUM(O52:O53))),\"-\",SUM(O52:O53))","v":"-"},{"$f":"IF(OR(P52=\"\",P53=\"\",P52=\"NAV\",P53=\"NAV\",ISERROR(SUM(P52:P53))),\"-\",SUM(P52:P53))","v":"-"},{"$f":"IF(OR(Q52=\"\",Q53=\"\",Q52=\"NAV\",Q53=\"NAV\",ISERROR(SUM(Q52:Q53))),\"-\",SUM(Q52:Q53))","v":"-"},null,{"$f":"IF(OR(S52=\"\",S53=\"\",S52=\"NAV\",S53=\"NAV\",ISERROR(SUM(S52:S53))),\"-\",SUM(S52:S53))","v":"-"},{"$f":"IF(OR(T52=\"\",T53=\"\",T52=\"NAV\",T53=\"NAV\",ISERROR(SUM(T52:T53))),\"-\",SUM(T52:T53))","v":"-"},{"$f":"IF(OR(U52=\"\",U53=\"\",U52=\"NAV\",U53=\"NAV\",ISERROR(SUM(U52:U53))),\"-\",SUM(U52:U53))","v":"-"},{"$f":"IF(OR(V52=\"\",V53=\"\",V52=\"NAV\",V53=\"NAV\",ISERROR(SUM(V52:V53))),\"-\",SUM(V52:V53))","v":"-"},{"$f":"IF(OR(W52=\"\",W53=\"\",W52=\"NAV\",W53=\"NAV\",ISERROR(SUM(W52:W53))),\"-\",SUM(W52:W53))","v":"-"},{"$f":"IF(OR(X52=\"\",X53=\"\",X52=\"NAV\",X53=\"NAV\",ISERROR(SUM(X52:X53))),\"-\",SUM(X52:X53))","v":"-"},{"$f":"IF(OR(Y52=\"\",Y53=\"\",Y52=\"NAV\",Y53=\"NAV\",ISERROR(SUM(Y52:Y53))),\"-\",SUM(Y52:Y53))","v":"-"},{"$f":"IF(OR(Z52=\"\",Z53=\"\",Z52=\"NAV\",Z53=\"NAV\",ISERROR(SUM(Z52:Z53))),\"-\",SUM(Z52:Z53))","v":"-"},{"$f":"IF(OR(AA52=\"\",AA53=\"\",AA52=\"NAV\",AA53=\"NAV\",ISERROR(SUM(AA52:AA53))),\"-\",SUM(AA52:AA53))","v":"-"},{"$f":"IF(OR(AB52=\"\",AB53=\"\",AB52=\"NAV\",AB53=\"NAV\",ISERROR(SUM(AB52:AB53))),\"-\",SUM(AB52:AB53))","v":"-"},null,{"$f":"IF(OR(AD52=\"\",AD53=\"\",AD52=\"NAV\",AD53=\"NAV\",ISERROR(SUM(AD52:AD53))),\"-\",SUM(AD52:AD53))","v":"-"},{"$f":"IF(OR(AE52=\"\",AE53=\"\",AE52=\"NAV\",AE53=\"NAV\",ISERROR(SUM(AE52:AE53))),\"-\",SUM(AE52:AE53))","v":"-"},{"$f":"IF(OR(AF52=\"\",AF53=\"\",AF52=\"NAV\",AF53=\"NAV\",ISERROR(SUM(AF52:AF53))),\"-\",SUM(AF52:AF53))","v":"-"},{"$f":"IF(OR(AG52=\"\",AG53=\"\",AG52=\"NAV\",AG53=\"NAV\",ISERROR(SUM(AG52:AG53))),\"-\",SUM(AG52:AG53))","v":"-"},null,null,{"$f":"IF(OR(AJ52=\"\",AJ53=\"\",AJ52=\"NAV\",AJ53=\"NAV\",ISERROR(SUM(AJ52:AJ53))),\"-\",SUM(AJ52:AJ53))","v":"-"},{"$f":"IF(OR(AK52=\"\",AK53=\"\",AK52=\"NAV\",AK53=\"NAV\",ISERROR(SUM(AK52:AK53))),\"-\",SUM(AK52:AK53))","v":"-"},{"$f":"IF(OR(AL52=\"\",AL53=\"\",AL52=\"NAV\",AL53=\"NAV\",ISERROR(SUM(AL52:AL53))),\"-\",SUM(AL52:AL53))","v":"-"},{"$f":"IF(OR(AM52=\"\",AM53=\"\",AM52=\"NAV\",AM53=\"NAV\",ISERROR(SUM(AM52:AM53))),\"-\",SUM(AM52:AM53))","v":"-"},{"$f":"IF(OR(AN52=\"\",AN53=\"\",AN52=\"NAV\",AN53=\"NAV\",ISERROR(SUM(AN52:AN53))),\"-\",SUM(AN52:AN53))","v":"-"},{"$f":"IF(OR(AO52=\"\",AO53=\"\",AO52=\"NAV\",AO53=\"NAV\",ISERROR(SUM(AO52:AO53))),\"-\",SUM(AO52:AO53))","v":"-"},{"$f":"IF(OR(AP52=\"\",AP53=\"\",AP52=\"NAV\",AP53=\"NAV\",ISERROR(SUM(AP52:AP53))),\"-\",SUM(AP52:AP53))","v":"-"},{"$f":"IF(OR(AQ52=\"\",AQ53=\"\",AQ52=\"NAV\",AQ53=\"NAV\",ISERROR(SUM(AQ52:AQ53))),\"-\",SUM(AQ52:AQ53))","v":"-"},null,{"$f":"IF(OR(AS52=\"\",AS53=\"\",AS52=\"NAV\",AS53=\"NAV\",ISERROR(SUM(AS52:AS53))),\"-\",SUM(AS52:AS53))","v":"-"},{"$f":"IF(OR(AT52=\"\",AT53=\"\",AT52=\"NAV\",AT53=\"NAV\",ISERROR(SUM(AT52:AT53))),\"-\",SUM(AT52:AT53))","v":"-"},{"$f":"IF(OR(AU52=\"\",AU53=\"\",AU52=\"NAV\",AU53=\"NAV\",ISERROR(SUM(AU52:AU53))),\"-\",SUM(AU52:AU53))","v":"-"},{"$f":"IF(OR(AV52=\"\",AV53=\"\",AV52=\"NAV\",AV53=\"NAV\",ISERROR(SUM(AV52:AV53))),\"-\",SUM(AV52:AV53))","v":"-"},{"$f":"IF(OR(AW52=\"\",AW53=\"\",AW52=\"NAV\",AW53=\"NAV\",ISERROR(SUM(AW52:AW53))),\"-\",SUM(AW52:AW53))","v":"-"},{"$f":"IF(OR(AX52=\"\",AX53=\"\",AX52=\"NAV\",AX53=\"NAV\",ISERROR(SUM(AX52:AX53))),\"-\",SUM(AX52:AX53))","v":"-"}]
["D6211R+D6221R","D6211R+D6221R","Pension benefits","Select a method"]
["D6212R+D6222R","D6212R+D6222R","Non-pension benefits","Select a method"]
["D7N","D7N","Other current transfers (net)","Select a method",null,{"$f":"IF(OR(F55=\"\",F58=\"\",F55=\"NAV\",F58=\"NAV\",F55=\"-\",F58=\"-\",ISERROR(SUM(F55,F58))),\"-\",SUM(F55,F58))","v":"-"},"-","-","-","-",null,null,{"$f":"IF(OR(M55=\"\",M58=\"\",M55=\"NAV\",M58=\"NAV\",M55=\"-\",M58=\"-\",ISERROR(SUM(M55,M58))),\"-\",SUM(M55,M58))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(S55=\"\",S58=\"\",S55=\"NAV\",S58=\"NAV\",S55=\"-\",S58=\"-\",ISERROR(SUM(S55,S58))),\"-\",SUM(S55,S58))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD55=\"\",AD58=\"\",AD55=\"NAV\",AD58=\"NAV\",AD55=\"-\",AD58=\"-\",ISERROR(SUM(AD55,AD58))),\"-\",SUM(AD55,AD58))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ55=\"\",AJ58=\"\",AJ55=\"NAV\",AJ58=\"NAV\",AJ55=\"-\",AJ58=\"-\",ISERROR(SUM(AJ55,AJ58))),\"-\",SUM(AJ55,AJ58))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS55=\"\",AS58=\"\",AS55=\"NAV\",AS58=\"NAV\",AS55=\"-\",AS58=\"-\",ISERROR(SUM(AS55,AS58))),\"-\",SUM(AS55,AS58))","v":"-"},"-","-","-","-","-"]
["D72R_D71P","D72R-D71P","Net non-life insurance claims minus premiums","Select a method",null,{"$f":"IF(OR(F56=\"\",F57=\"\",F56=\"NAV\",F57=\"NAV\",ISERROR(SUM(-(IF(F56=\"NAP\",0,F56)),F57))),\"-\",SUM(-(IF(F56=\"NAP\",0,F56)),F57))","v":"-"},"-","-","-","-",null,null,{"$f":"IF(OR(M56=\"\",M57=\"\",M56=\"NAV\",M57=\"NAV\",ISERROR(SUM(-(IF(M56=\"NAP\",0,M56)),M57))),\"-\",SUM(-(IF(M56=\"NAP\",0,M56)),M57))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(S56=\"\",S57=\"\",S56=\"NAV\",S57=\"NAV\",ISERROR(SUM(-(IF(S56=\"NAP\",0,S56)),S57))),\"-\",SUM(-(IF(S56=\"NAP\",0,S56)),S57))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD56=\"\",AD57=\"\",AD56=\"NAV\",AD57=\"NAV\",ISERROR(SUM(-(IF(AD56=\"NAP\",0,AD56)),AD57))),\"-\",SUM(-(IF(AD56=\"NAP\",0,AD56)),AD57))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ56=\"\",AJ57=\"\",AJ56=\"NAV\",AJ57=\"NAV\",ISERROR(SUM(-(IF(AJ56=\"NAP\",0,AJ56)),AJ57))),\"-\",SUM(-(IF(AJ56=\"NAP\",0,AJ56)),AJ57))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS56=\"\",AS57=\"\",AS56=\"NAV\",AS57=\"NAV\",ISERROR(SUM(-(IF(AS56=\"NAP\",0,AS56)),AS57))),\"-\",SUM(-(IF(AS56=\"NAP\",0,AS56)),AS57))","v":"-"},"-","-","-","-","-"]
["D71P","D71P","Non-life insurance premiums (including D441AR (see above))","Select a method"]
["D72R","D72R","Non-life insurance claims","Select a method"]
["D75N","D75N","Net miscellaneous current transfers received","Select a method",null,{"$f":"IF(OR(F59=\"\",F60=\"\",F59=\"NAV\",F60=\"NAV\",ISERROR(SUM(F59,-(IF(F60=\"NAP\",0,F60))))),\"-\",SUM(F59,-(IF(F60=\"NAP\",0,F60))))","v":"-"},"-","-","-","-",null,null,{"$f":"IF(OR(M59=\"\",M60=\"\",M59=\"NAV\",M60=\"NAV\",ISERROR(SUM(M59,-(IF(M60=\"NAP\",0,M60))))),\"-\",SUM(M59,-(IF(M60=\"NAP\",0,M60))))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(S59=\"\",S60=\"\",S59=\"NAV\",S60=\"NAV\",ISERROR(SUM(S59,-(IF(S60=\"NAP\",0,S60))))),\"-\",SUM(S59,-(IF(S60=\"NAP\",0,S60))))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD59=\"\",AD60=\"\",AD59=\"NAV\",AD60=\"NAV\",ISERROR(SUM(AD59,-(IF(AD60=\"NAP\",0,AD60))))),\"-\",SUM(AD59,-(IF(AD60=\"NAP\",0,AD60))))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ59=\"\",AJ60=\"\",AJ59=\"NAV\",AJ60=\"NAV\",ISERROR(SUM(AJ59,-(IF(AJ60=\"NAP\",0,AJ60))))),\"-\",SUM(AJ59,-(IF(AJ60=\"NAP\",0,AJ60))))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS59=\"\",AS60=\"\",AS59=\"NAV\",AS60=\"NAV\",ISERROR(SUM(AS59,-(IF(AS60=\"NAP\",0,AS60))))),\"-\",SUM(AS59,-(IF(AS60=\"NAP\",0,AS60))))","v":"-"},"-","-","-","-","-"]
["D75R","D75R","Miscellaneous current transfers received","Select a method"]
["D75P","D75P","Miscellaneous current transfers paid","Select a method"]
["D75X","D75x","of which transfers between resident households (2008 SNA 8.133)","Select a method"]
["B6","B6g","Disposable income",null,null,{"$f":"IF(OR(F38=\"\",F39=\"\",F40=\"\",F47=\"\",F50=\"\",F51=\"\",F54=\"\",F38=\"NAV\",F39=\"NAV\",F40=\"NAV\",F47=\"NAV\",F50=\"NAV\",F51=\"NAV\",F54=\"NAV\",F38=\"-\",F39=\"\",F40=\"-\",F47=\"-\",F50=\"-\",F51=\"-\",F54=\"-\",ISERROR(SUM(F38,-(IF(F39=\"NAP\",0,F39)),-(IF(F40=\"NAP\",0,F40)),F47,-(IF(F50=\"NAP\",0,F50)),F51,F54))),\"-\",SUM(F38,-(IF(F39=\"NAP\",0,F39)),-(IF(F40=\"NAP\",0,F40)),F47,-(IF(F50=\"NAP\",0,F50)),F51,F54))","v":"-"},{"$f":"IF(OR(G38=\"\",G39=\"\",G40=\"\",G47=\"\",G50=\"\",G51=\"\",G54=\"\",G38=\"NAV\",G39=\"NAV\",G40=\"NAV\",G47=\"NAV\",G50=\"NAV\",G51=\"NAV\",G54=\"NAV\",G38=\"-\",G39=\"\",G40=\"-\",G47=\"-\",G50=\"-\",G51=\"-\",G54=\"-\",ISERROR(SUM(G38,-(IF(G39=\"NAP\",0,G39)),-(IF(G40=\"NAP\",0,G40)),G47,-(IF(G50=\"NAP\",0,G50)),G51,G54))),\"-\",SUM(G38,-(IF(G39=\"NAP\",0,G39)),-(IF(G40=\"NAP\",0,G40)),G47,-(IF(G50=\"NAP\",0,G50)),G51,G54))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(M38=\"\",M39=\"\",M40=\"\",M47=\"\",M50=\"\",M51=\"\",M54=\"\",M38=\"NAV\",M39=\"NAV\",M40=\"NAV\",M47=\"NAV\",M50=\"NAV\",M51=\"NAV\",M54=\"NAV\",M38=\"-\",M39=\"\",M40=\"-\",M47=\"-\",M50=\"-\",M51=\"-\",M54=\"-\",ISERROR(SUM(M38,-(IF(M39=\"NAP\",0,M39)),-(IF(M40=\"NAP\",0,M40)),M47,-(IF(M50=\"NAP\",0,M50)),M51,M54))),\"-\",SUM(M38,-(IF(M39=\"NAP\",0,M39)),-(IF(M40=\"NAP\",0,M40)),M47,-(IF(M50=\"NAP\",0,M50)),M51,M54))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(S38=\"\",S39=\"\",S40=\"\",S47=\"\",S50=\"\",S51=\"\",S54=\"\",S38=\"NAV\",S39=\"NAV\",S40=\"NAV\",S47=\"NAV\",S50=\"NAV\",S51=\"NAV\",S54=\"NAV\",S38=\"-\",S39=\"\",S40=\"-\",S47=\"-\",S50=\"-\",S51=\"-\",S54=\"-\",ISERROR(SUM(S38,-(IF(S39=\"NAP\",0,S39)),-(IF(S40=\"NAP\",0,S40)),S47,-(IF(S50=\"NAP\",0,S50)),S51,S54))),\"-\",SUM(S38,-(IF(S39=\"NAP\",0,S39)),-(IF(S40=\"NAP\",0,S40)),S47,-(IF(S50=\"NAP\",0,S50)),S51,S54))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD38=\"\",AD39=\"\",AD40=\"\",AD47=\"\",AD50=\"\",AD51=\"\",AD54=\"\",AD38=\"NAV\",AD39=\"NAV\",AD40=\"NAV\",AD47=\"NAV\",AD50=\"NAV\",AD51=\"NAV\",AD54=\"NAV\",AD38=\"-\",AD39=\"\",AD40=\"-\",AD47=\"-\",AD50=\"-\",AD51=\"-\",AD54=\"-\",ISERROR(SUM(AD38,-(IF(AD39=\"NAP\",0,AD39)),-(IF(AD40=\"NAP\",0,AD40)),AD47,-(IF(AD50=\"NAP\",0,AD50)),AD51,AD54))),\"-\",SUM(AD38,-(IF(AD39=\"NAP\",0,AD39)),-(IF(AD40=\"NAP\",0,AD40)),AD47,-(IF(AD50=\"NAP\",0,AD50)),AD51,AD54))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ38=\"\",AJ39=\"\",AJ40=\"\",AJ47=\"\",AJ50=\"\",AJ51=\"\",AJ54=\"\",AJ38=\"NAV\",AJ39=\"NAV\",AJ40=\"NAV\",AJ47=\"NAV\",AJ50=\"NAV\",AJ51=\"NAV\",AJ54=\"NAV\",AJ38=\"-\",AJ39=\"\",AJ40=\"-\",AJ47=\"-\",AJ50=\"-\",AJ51=\"-\",AJ54=\"-\",ISERROR(SUM(AJ38,-(IF(AJ39=\"NAP\",0,AJ39)),-(IF(AJ40=\"NAP\",0,AJ40)),AJ47,-(IF(AJ50=\"NAP\",0,AJ50)),AJ51,AJ54))),\"-\",SUM(AJ38,-(IF(AJ39=\"NAP\",0,AJ39)),-(IF(AJ40=\"NAP\",0,AJ40)),AJ47,-(IF(AJ50=\"NAP\",0,AJ50)),AJ51,AJ54))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS38=\"\",AS39=\"\",AS40=\"\",AS47=\"\",AS50=\"\",AS51=\"\",AS54=\"\",AS38=\"NAV\",AS39=\"NAV\",AS40=\"NAV\",AS47=\"NAV\",AS50=\"NAV\",AS51=\"NAV\",AS54=\"NAV\",AS38=\"-\",AS39=\"\",AS40=\"-\",AS47=\"-\",AS50=\"-\",AS51=\"-\",AS54=\"-\",ISERROR(SUM(AS38,-(IF(AS39=\"NAP\",0,AS39)),-(IF(AS40=\"NAP\",0,AS40)),AS47,-(IF(AS50=\"NAP\",0,AS50)),AS51,AS54))),\"-\",SUM(AS38,-(IF(AS39=\"NAP\",0,AS39)),-(IF(AS40=\"NAP\",0,AS40)),AS47,-(IF(AS50=\"NAP\",0,AS50)),AS51,AS54))","v":"-"},"-","-","-","-","-"]
["D63R","D63R","STiK","Select a method",null,{"$f":"IF(OR(F64=\"\",F65=\"\",F66=\"\",F64=\"NAV\",F65=\"NAV\",F66=\"NAV\",ISERROR(SUM(F64:F66))),\"-\",SUM(F64:F66))","v":"-"},"-","-","-","-",null,null,{"$f":"IF(OR(M64=\"\",M65=\"\",M66=\"\",M64=\"NAV\",M65=\"NAV\",M66=\"NAV\",ISERROR(SUM(M64:M66))),\"-\",SUM(M64:M66))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(S64=\"\",S65=\"\",S66=\"\",S64=\"NAV\",S65=\"NAV\",S66=\"NAV\",ISERROR(SUM(S64:S66))),\"-\",SUM(S64:S66))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD64=\"\",AD65=\"\",AD66=\"\",AD64=\"NAV\",AD65=\"NAV\",AD66=\"NAV\",ISERROR(SUM(AD64:AD66))),\"-\",SUM(AD64:AD66))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ64=\"\",AJ65=\"\",AJ66=\"\",AJ64=\"NAV\",AJ65=\"NAV\",AJ66=\"NAV\",ISERROR(SUM(AJ64:AJ66))),\"-\",SUM(AJ64:AJ66))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS64=\"\",AS65=\"\",AS66=\"\",AS64=\"NAV\",AS65=\"NAV\",AS66=\"NAV\",ISERROR(SUM(AS64:AS66))),\"-\",SUM(AS64:AS66))","v":"-"},"-","-","-","-","-"]
["D63R1","D63R1","Education","Select a method"]
["D63R2","D63R2","Health","Select a method"]
["D63R3","D63R3","Other","Select a method"]
["B7","B7g","Adjusted disposable income",null,null,{"$f":"IF(OR(F62=\"\",F63=\"\",F62=\"NAV\",F63=\"NAV\",F62=\"-\",F63=\"-\",ISERROR(SUM(F62,F63))),\"-\",SUM(F62,F63))","v":"-"},"-","-","-","-",null,null,{"$f":"IF(OR(M62=\"\",M63=\"\",M62=\"NAV\",M63=\"NAV\",M62=\"-\",M63=\"-\",ISERROR(SUM(M62,M63))),\"-\",SUM(M62,M63))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(S62=\"\",S63=\"\",S62=\"NAV\",S63=\"NAV\",S62=\"-\",S63=\"-\",ISERROR(SUM(S62,S63))),\"-\",SUM(S62,S63))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD62=\"\",AD63=\"\",AD62=\"NAV\",AD63=\"NAV\",AD62=\"-\",AD63=\"-\",ISERROR(SUM(AD62,AD63))),\"-\",SUM(AD62,AD63))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ62=\"\",AJ63=\"\",AJ62=\"NAV\",AJ63=\"NAV\",AJ62=\"-\",AJ63=\"-\",ISERROR(SUM(AJ62,AJ63))),\"-\",SUM(AJ62,AJ63))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS62=\"\",AS63=\"\",AS62=\"NAV\",AS63=\"NAV\",AS62=\"-\",AS63=\"-\",ISERROR(SUM(AS62,AS63))),\"-\",SUM(AS62,AS63))","v":"-"},"-","-","-","-","-"]
[]
[]
[null,"Memorandum items"]
["P51c","P51c","Consumption of fixed capital","Select a method",null,{"$f":"IF(OR(F72=\"\",F73=\"\",F72=\"NAV\",F73=\"NAV\",F72=\"-\",F73=\"-\",ISERROR(SUM(F72:F73))),\"-\",SUM(F72:F73))","v":"-"},{"$f":"IF(OR(G72=\"\",G73=\"\",G72=\"NAV\",G73=\"NAV\",G72=\"-\",G73=\"-\",ISERROR(SUM(G72:G73))),\"-\",SUM(G72:G73))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(M72=\"\",M73=\"\",M72=\"NAV\",M73=\"NAV\",M72=\"-\",M73=\"-\",ISERROR(SUM(M72:M73))),\"-\",SUM(M72:M73))","v":"-"},{"$f":"IF(OR(N72=\"\",N73=\"\",N72=\"NAV\",N73=\"NAV\",N72=\"-\",N73=\"-\",ISERROR(SUM(N72:N73))),\"-\",SUM(N72:N73))","v":"-"},{"$f":"IF(OR(O72=\"\",O73=\"\",O72=\"NAV\",O73=\"NAV\",O72=\"-\",O73=\"-\",ISERROR(SUM(O72:O73))),\"-\",SUM(O72:O73))","v":"-"},{"$f":"IF(OR(P72=\"\",P73=\"\",P72=\"NAV\",P73=\"NAV\",P72=\"-\",P73=\"-\",ISERROR(SUM(P72:P73))),\"-\",SUM(P72:P73))","v":"-"},{"$f":"IF(OR(Q72=\"\",Q73=\"\",Q72=\"NAV\",Q73=\"NAV\",Q72=\"-\",Q73=\"-\",ISERROR(SUM(Q72:Q73))),\"-\",SUM(Q72:Q73))","v":"-"},null,{"$f":"IF(OR(S72=\"\",S73=\"\",S72=\"NAV\",S73=\"NAV\",S72=\"-\",S73=\"-\",ISERROR(SUM(S72:S73))),\"-\",SUM(S72:S73))","v":"-"},{"$f":"IF(OR(T72=\"\",T73=\"\",T72=\"NAV\",T73=\"NAV\",T72=\"-\",T73=\"-\",ISERROR(SUM(T72:T73))),\"-\",SUM(T72:T73))","v":"-"},{"$f":"IF(OR(U72=\"\",U73=\"\",U72=\"NAV\",U73=\"NAV\",U72=\"-\",U73=\"-\",ISERROR(SUM(U72:U73))),\"-\",SUM(U72:U73))","v":"-"},{"$f":"IF(OR(V72=\"\",V73=\"\",V72=\"NAV\",V73=\"NAV\",V72=\"-\",V73=\"-\",ISERROR(SUM(V72:V73))),\"-\",SUM(V72:V73))","v":"-"},{"$f":"IF(OR(W72=\"\",W73=\"\",W72=\"NAV\",W73=\"NAV\",W72=\"-\",W73=\"-\",ISERROR(SUM(W72:W73))),\"-\",SUM(W72:W73))","v":"-"},{"$f":"IF(OR(X72=\"\",X73=\"\",X72=\"NAV\",X73=\"NAV\",X72=\"-\",X73=\"-\",ISERROR(SUM(X72:X73))),\"-\",SUM(X72:X73))","v":"-"},{"$f":"IF(OR(Y72=\"\",Y73=\"\",Y72=\"NAV\",Y73=\"NAV\",Y72=\"-\",Y73=\"-\",ISERROR(SUM(Y72:Y73))),\"-\",SUM(Y72:Y73))","v":"-"},{"$f":"IF(OR(Z72=\"\",Z73=\"\",Z72=\"NAV\",Z73=\"NAV\",Z72=\"-\",Z73=\"-\",ISERROR(SUM(Z72:Z73))),\"-\",SUM(Z72:Z73))","v":"-"},{"$f":"IF(OR(AA72=\"\",AA73=\"\",AA72=\"NAV\",AA73=\"NAV\",AA72=\"-\",AA73=\"-\",ISERROR(SUM(AA72:AA73))),\"-\",SUM(AA72:AA73))","v":"-"},{"$f":"IF(OR(AB72=\"\",AB73=\"\",AB72=\"NAV\",AB73=\"NAV\",AB72=\"-\",AB73=\"-\",ISERROR(SUM(AB72:AB73))),\"-\",SUM(AB72:AB73))","v":"-"},null,{"$f":"IF(OR(AD72=\"\",AD73=\"\",AD72=\"NAV\",AD73=\"NAV\",AD72=\"-\",AD73=\"-\",ISERROR(SUM(AD72:AD73))),\"-\",SUM(AD72:AD73))","v":"-"},{"$f":"IF(OR(AE72=\"\",AE73=\"\",AE72=\"NAV\",AE73=\"NAV\",AE72=\"-\",AE73=\"-\",ISERROR(SUM(AE72:AE73))),\"-\",SUM(AE72:AE73))","v":"-"},{"$f":"IF(OR(AF72=\"\",AF73=\"\",AF72=\"NAV\",AF73=\"NAV\",AF72=\"-\",AF73=\"-\",ISERROR(SUM(AF72:AF73))),\"-\",SUM(AF72:AF73))","v":"-"},{"$f":"IF(OR(AG72=\"\",AG73=\"\",AG72=\"NAV\",AG73=\"NAV\",AG72=\"-\",AG73=\"-\",ISERROR(SUM(AG72:AG73))),\"-\",SUM(AG72:AG73))","v":"-"},null,null,{"$f":"IF(OR(AJ72=\"\",AJ73=\"\",AJ72=\"NAV\",AJ73=\"NAV\",AJ72=\"-\",AJ73=\"-\",ISERROR(SUM(AJ72:AJ73))),\"-\",SUM(AJ72:AJ73))","v":"-"},{"$f":"IF(OR(AK72=\"\",AK73=\"\",AK72=\"NAV\",AK73=\"NAV\",AK72=\"-\",AK73=\"-\",ISERROR(SUM(AK72:AK73))),\"-\",SUM(AK72:AK73))","v":"-"},{"$f":"IF(OR(AL72=\"\",AL73=\"\",AL72=\"NAV\",AL73=\"NAV\",AL72=\"-\",AL73=\"-\",ISERROR(SUM(AL72:AL73))),\"-\",SUM(AL72:AL73))","v":"-"},{"$f":"IF(OR(AM72=\"\",AM73=\"\",AM72=\"NAV\",AM73=\"NAV\",AM72=\"-\",AM73=\"-\",ISERROR(SUM(AM72:AM73))),\"-\",SUM(AM72:AM73))","v":"-"},{"$f":"IF(OR(AN72=\"\",AN73=\"\",AN72=\"NAV\",AN73=\"NAV\",AN72=\"-\",AN73=\"-\",ISERROR(SUM(AN72:AN73))),\"-\",SUM(AN72:AN73))","v":"-"},{"$f":"IF(OR(AO72=\"\",AO73=\"\",AO72=\"NAV\",AO73=\"NAV\",AO72=\"-\",AO73=\"-\",ISERROR(SUM(AO72:AO73))),\"-\",SUM(AO72:AO73))","v":"-"},{"$f":"IF(OR(AP72=\"\",AP73=\"\",AP72=\"NAV\",AP73=\"NAV\",AP72=\"-\",AP73=\"-\",ISERROR(SUM(AP72:AP73))),\"-\",SUM(AP72:AP73))","v":"-"},{"$f":"IF(OR(AQ72=\"\",AQ73=\"\",AQ72=\"NAV\",AQ73=\"NAV\",AQ72=\"-\",AQ73=\"-\",ISERROR(SUM(AQ72:AQ73))),\"-\",SUM(AQ72:AQ73))","v":"-"},null,{"$f":"IF(OR(AS72=\"\",AS73=\"\",AS72=\"NAV\",AS73=\"NAV\",AS72=\"-\",AS73=\"-\",ISERROR(SUM(AS72:AS73))),\"-\",SUM(AS72:AS73))","v":"-"},{"$f":"IF(OR(AT72=\"\",AT73=\"\",AT72=\"NAV\",AT73=\"NAV\",AT72=\"-\",AT73=\"-\",ISERROR(SUM(AT72:AT73))),\"-\",SUM(AT72:AT73))","v":"-"},{"$f":"IF(OR(AU72=\"\",AU73=\"\",AU72=\"NAV\",AU73=\"NAV\",AU72=\"-\",AU73=\"-\",ISERROR(SUM(AU72:AU73))),\"-\",SUM(AU72:AU73))","v":"-"},{"$f":"IF(OR(AV72=\"\",AV73=\"\",AV72=\"NAV\",AV73=\"NAV\",AV72=\"-\",AV73=\"-\",ISERROR(SUM(AV72:AV73))),\"-\",SUM(AV72:AV73))","v":"-"},{"$f":"IF(OR(AW72=\"\",AW73=\"\",AW72=\"NAV\",AW73=\"NAV\",AW72=\"-\",AW73=\"-\",ISERROR(SUM(AW72:AW73))),\"-\",SUM(AW72:AW73))","v":"-"},{"$f":"IF(OR(AX72=\"\",AX73=\"\",AX72=\"NAV\",AX73=\"NAV\",AX72=\"-\",AX73=\"-\",ISERROR(SUM(AX72:AX73))),\"-\",SUM(AX72:AX73))","v":"-"}]
["P51cB2’","P51cB2’","concerning: gross operating surplus","Select a method"]
["P51cB3","P51cB3","concerning: gross mixed income","Select a method"]
["B2Rn+B3Rn","B2Rn+B3Rn","Net operating surplus and mixed income",null,null,{"$f":"IF(OR(F7=\"\",F71=\"\",F7=\"NAV\",F71=\"NAV\",F71=\"-\",ISERROR(SUM(F7,F71))),\"-\",F7-F71)","v":"-"},{"$f":"IF(OR(G7=\"\",G71=\"\",G7=\"NAV\",G71=\"NAV\",G71=\"-\",ISERROR(SUM(G7,G71))),\"-\",G7-G71)","v":"-"},"-","-","-","-",null,"-","-","-","-","-",null,"-","-","-","-","-","-","-","-","-","-",null,"-","-","-","-",null,null,{"$f":"IF(OR(AJ7=\"\",AJ71=\"\",AJ7=\"NAV\",AJ71=\"NAV\",AJ71=\"-\",ISERROR(SUM(AJ7,AJ71))),\"-\",AJ7-AJ71)","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS7=\"\",AS71=\"\",AS7=\"NAV\",AS71=\"NAV\",AS71=\"-\",ISERROR(SUM(AS7,AS71))),\"-\",AS7-AS71)","v":"-"},"-","-","-","-","-"]
["B2Rn","B2Rn","of which: net operating surplus",null,null,{"$f":"IF(OR(F8=\"\",F72=\"\",F8=\"NAV\",F72=\"NAV\",ISERROR(SUM(F8,F72))),\"-\",F8-F72)","v":"-"},{"$f":"IF(OR(G8=\"\",G72=\"\",G8=\"NAV\",G72=\"NAV\",ISERROR(SUM(G8,G72))),\"-\",G8-G72)","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(M8=\"\",M72=\"\",M8=\"NAV\",M72=\"NAV\",ISERROR(SUM(M8,M72))),\"-\",M8-M72)","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(S8=\"\",S72=\"\",S8=\"NAV\",S72=\"NAV\",ISERROR(SUM(S8,S72))),\"-\",S8-S72)","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD8=\"\",AD72=\"\",AD8=\"NAV\",AD72=\"NAV\",ISERROR(SUM(AD8,AD72))),\"-\",AD8-AD72)","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ8=\"\",AJ72=\"\",AJ8=\"NAV\",AJ72=\"NAV\",ISERROR(SUM(AJ8,AJ72))),\"-\",AJ8-AJ72)","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS8=\"\",AS72=\"\",AS8=\"NAV\",AS72=\"NAV\",ISERROR(SUM(AS8,AS72))),\"-\",AS8-AS72)","v":"-"},"-","-","-","-","-"]
["B3Rn","B3Rn","of which: net mixed income",null,null,{"$f":"IF(OR(F11=\"\",F73=\"\",F11=\"NAV\",F73=\"NAV\",ISERROR(SUM(F11,F73))),\"-\",F11-F73)","v":"-"},{"$f":"IF(OR(G11=\"\",G73=\"\",G11=\"NAV\",G73=\"NAV\",ISERROR(SUM(G11,G73))),\"-\",G11-G73)","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(M11=\"\",M73=\"\",M11=\"NAV\",M73=\"NAV\",ISERROR(SUM(M11,M73))),\"-\",M11-M73)","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(S11=\"\",S73=\"\",S11=\"NAV\",S73=\"NAV\",ISERROR(SUM(S11,S73))),\"-\",S11-S73)","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD11=\"\",AD73=\"\",AD11=\"NAV\",AD73=\"NAV\",ISERROR(SUM(AD11,AD73))),\"-\",AD11-AD73)","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ11=\"\",AJ73=\"\",AJ11=\"NAV\",AJ73=\"NAV\",ISERROR(SUM(AJ11,AJ73))),\"-\",AJ11-AJ73)","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS11=\"\",AS73=\"\",AS11=\"NAV\",AS73=\"NAV\",ISERROR(SUM(AS11,AS73))),\"-\",AS11-AS73)","v":"-"},"-","-","-","-","-"]
["B5N","B5n","Net balance of primary incomes",null,null,{"$f":"IF(OR(F74=\"\",F15=\"\",F19=\"\",F74=\"NAV\",F15=\"NAV\",F19=\"NAV\",F74=\"-\",F15=\"-\",F19=\"-\",ISERROR(SUM(F74,F15,F19))),\"-\",SUM(F74,F15,F19))","v":"-"},{"$f":"IF(OR(G74=\"\",G15=\"\",G19=\"\",G74=\"NAV\",G15=\"NAV\",G19=\"NAV\",G74=\"-\",G15=\"-\",G19=\"-\",ISERROR(SUM(G74,G15,G19))),\"-\",SUM(G74,G15,G19))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(M74=\"\",M15=\"\",M19=\"\",M74=\"NAV\",M15=\"NAV\",M19=\"NAV\",M74=\"-\",M15=\"-\",M19=\"-\",ISERROR(SUM(M74,M15,M19))),\"-\",SUM(M74,M15,M19))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(S74=\"\",S15=\"\",S19=\"\",S74=\"NAV\",S15=\"NAV\",S19=\"NAV\",S74=\"-\",S15=\"-\",S19=\"-\",ISERROR(SUM(S74,S15,S19))),\"-\",SUM(S74,S15,S19))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AD74=\"\",AD15=\"\",AD19=\"\",AD74=\"NAV\",AD15=\"NAV\",AD19=\"NAV\",AD74=\"-\",AD15=\"-\",AD19=\"-\",ISERROR(SUM(AD74,AD15,AD19))),\"-\",SUM(AD74,AD15,AD19))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AJ74=\"\",AJ15=\"\",AJ19=\"\",AJ74=\"NAV\",AJ15=\"NAV\",AJ19=\"NAV\",AJ74=\"-\",AJ15=\"-\",AJ19=\"-\",ISERROR(SUM(AJ74,AJ15,AJ19))),\"-\",SUM(AJ74,AJ15,AJ19))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AS74=\"\",AS15=\"\",AS19=\"\",AS74=\"NAV\",AS15=\"NAV\",AS19=\"NAV\",AS74=\"-\",AS15=\"-\",AS19=\"-\",ISERROR(SUM(AS74,AS15,AS19))),\"-\",SUM(AS74,AS15,AS19))","v":"-"},"-","-","-","-","-"]
["B6N","B6n","Net disposable income",null,null,{"$f":"IF(OR(F77=\"\",F39=\"\",F40=\"\",F47=\"\",F50=\"\",F51=\"\",F54=\"\",F77=\"NAV\",F39=\"NAV\",F40=\"NAV\",F47=\"NAV\",F50=\"NAV\",F51=\"NAV\",F54=\"NAV\",F77=\"-\",F39=\"\",F40=\"-\",F47=\"-\",F50=\"-\",F51=\"-\",F54=\"-\",ISERROR(SUM(F77,-(IF(F39=\"NAP\",0,F39)),-(IF(F40=\"NAP\",0,F40)),F47,-(IF(F50=\"NAP\",0,F50)),F51,F54))),\"-\",SUM(F77,-(IF(F39=\"NAP\",0,F39)),-(IF(F40=\"NAP\",0,F40)),F47,-(IF(F50=\"NAP\",0,F50)),F51,F54))","v":"-"},{"$f":"IF(OR(G77=\"\",G39=\"\",G40=\"\",G47=\"\",G50=\"\",G51=\"\",G54=\"\",G77=\"NAV\",G39=\"NAV\",G40=\"NAV\",G47=\"NAV\",G50=\"NAV\",G51=\"NAV\",G54=\"NAV\",G77=\"-\",G39=\"\",G40=\"-\",G47=\"-\",G50=\"-\",G51=\"-\",G54=\"-\",ISERROR(SUM(G77,-(IF(G39=\"NAP\",0,G39)),-(IF(G40=\"NAP\",0,G40)),G47,-(IF(G50=\"NAP\",0,G50)),G51,G54))),\"-\",SUM(G77,-(IF(G39=\"NAP\",0,G39)),-(IF(G40=\"NAP\",0,G40)),G47,-(IF(G50=\"NAP\",0,G50)),G51,G54))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(M77=\"\",M39=\"\",M40=\"\",M47=\"\",M50=\"\",M51=\"\",M54=\"\",M77=\"NAV\",M39=\"NAV\",M40=\"NAV\",M47=\"NAV\",M50=\"NAV\",M51=\"NAV\",M54=\"NAV\",M77=\"-\",M39=\"\",M40=\"-\",M47=\"-\",M50=\"-\",M51=\"-\",M54=\"-\",ISERROR(SUM(M77,-(IF(M39=\"NAP\",0,M39)),-(IF(M40=\"NAP\",0,M40)),M47,-(IF(M50=\"NAP\",0,M50)),M51,M54))),\"-\",SUM(M77,-(IF(M39=\"NAP\",0,M39)),-(IF(M40=\"NAP\",0,M40)),M47,-(IF(M50=\"NAP\",0,M50)),M51,M54))","v":"-"},{"$f":"IF(OR(N77=\"\",N39=\"\",N40=\"\",N47=\"\",N50=\"\",N51=\"\",N54=\"\",N77=\"NAV\",N39=\"NAV\",N40=\"NAV\",N47=\"NAV\",N50=\"NAV\",N51=\"NAV\",N54=\"NAV\",N77=\"-\",N39=\"\",N40=\"-\",N47=\"-\",N50=\"-\",N51=\"-\",N54=\"-\",ISERROR(SUM(N77,-(IF(N39=\"NAP\",0,N39)),-(IF(N40=\"NAP\",0,N40)),N47,-(IF(N50=\"NAP\",0,N50)),N51,N54))),\"-\",SUM(N77,-(IF(N39=\"NAP\",0,N39)),-(IF(N40=\"NAP\",0,N40)),N47,-(IF(N50=\"NAP\",0,N50)),N51,N54))","v":"-"},{"$f":"IF(OR(O77=\"\",O39=\"\",O40=\"\",O47=\"\",O50=\"\",O51=\"\",O54=\"\",O77=\"NAV\",O39=\"NAV\",O40=\"NAV\",O47=\"NAV\",O50=\"NAV\",O51=\"NAV\",O54=\"NAV\",O77=\"-\",O39=\"\",O40=\"-\",O47=\"-\",O50=\"-\",O51=\"-\",O54=\"-\",ISERROR(SUM(O77,-(IF(O39=\"NAP\",0,O39)),-(IF(O40=\"NAP\",0,O40)),O47,-(IF(O50=\"NAP\",0,O50)),O51,O54))),\"-\",SUM(O77,-(IF(O39=\"NAP\",0,O39)),-(IF(O40=\"NAP\",0,O40)),O47,-(IF(O50=\"NAP\",0,O50)),O51,O54))","v":"-"},{"$f":"IF(OR(P77=\"\",P39=\"\",P40=\"\",P47=\"\",P50=\"\",P51=\"\",P54=\"\",P77=\"NAV\",P39=\"NAV\",P40=\"NAV\",P47=\"NAV\",P50=\"NAV\",P51=\"NAV\",P54=\"NAV\",P77=\"-\",P39=\"\",P40=\"-\",P47=\"-\",P50=\"-\",P51=\"-\",P54=\"-\",ISERROR(SUM(P77,-(IF(P39=\"NAP\",0,P39)),-(IF(P40=\"NAP\",0,P40)),P47,-(IF(P50=\"NAP\",0,P50)),P51,P54))),\"-\",SUM(P77,-(IF(P39=\"NAP\",0,P39)),-(IF(P40=\"NAP\",0,P40)),P47,-(IF(P50=\"NAP\",0,P50)),P51,P54))","v":"-"},{"$f":"IF(OR(Q77=\"\",Q39=\"\",Q40=\"\",Q47=\"\",Q50=\"\",Q51=\"\",Q54=\"\",Q77=\"NAV\",Q39=\"NAV\",Q40=\"NAV\",Q47=\"NAV\",Q50=\"NAV\",Q51=\"NAV\",Q54=\"NAV\",Q77=\"-\",Q39=\"\",Q40=\"-\",Q47=\"-\",Q50=\"-\",Q51=\"-\",Q54=\"-\",ISERROR(SUM(Q77,-(IF(Q39=\"NAP\",0,Q39)),-(IF(Q40=\"NAP\",0,Q40)),Q47,-(IF(Q50=\"NAP\",0,Q50)),Q51,Q54))),\"-\",SUM(Q77,-(IF(Q39=\"NAP\",0,Q39)),-(IF(Q40=\"NAP\",0,Q40)),Q47,-(IF(Q50=\"NAP\",0,Q50)),Q51,Q54))","v":"-"},null,{"$f":"IF(OR(S77=\"\",S39=\"\",S40=\"\",S47=\"\",S50=\"\",S51=\"\",S54=\"\",S77=\"NAV\",S39=\"NAV\",S40=\"NAV\",S47=\"NAV\",S50=\"NAV\",S51=\"NAV\",S54=\"NAV\",S77=\"-\",S39=\"\",S40=\"-\",S47=\"-\",S50=\"-\",S51=\"-\",S54=\"-\",ISERROR(SUM(S77,-(IF(S39=\"NAP\",0,S39)),-(IF(S40=\"NAP\",0,S40)),S47,-(IF(S50=\"NAP\",0,S50)),S51,S54))),\"-\",SUM(S77,-(IF(S39=\"NAP\",0,S39)),-(IF(S40=\"NAP\",0,S40)),S47,-(IF(S50=\"NAP\",0,S50)),S51,S54))","v":"-"},{"$f":"IF(OR(T77=\"\",T39=\"\",T40=\"\",T47=\"\",T50=\"\",T51=\"\",T54=\"\",T77=\"NAV\",T39=\"NAV\",T40=\"NAV\",T47=\"NAV\",T50=\"NAV\",T51=\"NAV\",T54=\"NAV\",T77=\"-\",T39=\"\",T40=\"-\",T47=\"-\",T50=\"-\",T51=\"-\",T54=\"-\",ISERROR(SUM(T77,-(IF(T39=\"NAP\",0,T39)),-(IF(T40=\"NAP\",0,T40)),T47,-(IF(T50=\"NAP\",0,T50)),T51,T54))),\"-\",SUM(T77,-(IF(T39=\"NAP\",0,T39)),-(IF(T40=\"NAP\",0,T40)),T47,-(IF(T50=\"NAP\",0,T50)),T51,T54))","v":"-"},{"$f":"IF(OR(U77=\"\",U39=\"\",U40=\"\",U47=\"\",U50=\"\",U51=\"\",U54=\"\",U77=\"NAV\",U39=\"NAV\",U40=\"NAV\",U47=\"NAV\",U50=\"NAV\",U51=\"NAV\",U54=\"NAV\",U77=\"-\",U39=\"\",U40=\"-\",U47=\"-\",U50=\"-\",U51=\"-\",U54=\"-\",ISERROR(SUM(U77,-(IF(U39=\"NAP\",0,U39)),-(IF(U40=\"NAP\",0,U40)),U47,-(IF(U50=\"NAP\",0,U50)),U51,U54))),\"-\",SUM(U77,-(IF(U39=\"NAP\",0,U39)),-(IF(U40=\"NAP\",0,U40)),U47,-(IF(U50=\"NAP\",0,U50)),U51,U54))","v":"-"},{"$f":"IF(OR(V77=\"\",V39=\"\",V40=\"\",V47=\"\",V50=\"\",V51=\"\",V54=\"\",V77=\"NAV\",V39=\"NAV\",V40=\"NAV\",V47=\"NAV\",V50=\"NAV\",V51=\"NAV\",V54=\"NAV\",V77=\"-\",V39=\"\",V40=\"-\",V47=\"-\",V50=\"-\",V51=\"-\",V54=\"-\",ISERROR(SUM(V77,-(IF(V39=\"NAP\",0,V39)),-(IF(V40=\"NAP\",0,V40)),V47,-(IF(V50=\"NAP\",0,V50)),V51,V54))),\"-\",SUM(V77,-(IF(V39=\"NAP\",0,V39)),-(IF(V40=\"NAP\",0,V40)),V47,-(IF(V50=\"NAP\",0,V50)),V51,V54))","v":"-"},{"$f":"IF(OR(W77=\"\",W39=\"\",W40=\"\",W47=\"\",W50=\"\",W51=\"\",W54=\"\",W77=\"NAV\",W39=\"NAV\",W40=\"NAV\",W47=\"NAV\",W50=\"NAV\",W51=\"NAV\",W54=\"NAV\",W77=\"-\",W39=\"\",W40=\"-\",W47=\"-\",W50=\"-\",W51=\"-\",W54=\"-\",ISERROR(SUM(W77,-(IF(W39=\"NAP\",0,W39)),-(IF(W40=\"NAP\",0,W40)),W47,-(IF(W50=\"NAP\",0,W50)),W51,W54))),\"-\",SUM(W77,-(IF(W39=\"NAP\",0,W39)),-(IF(W40=\"NAP\",0,W40)),W47,-(IF(W50=\"NAP\",0,W50)),W51,W54))","v":"-"},{"$f":"IF(OR(X77=\"\",X39=\"\",X40=\"\",X47=\"\",X50=\"\",X51=\"\",X54=\"\",X77=\"NAV\",X39=\"NAV\",X40=\"NAV\",X47=\"NAV\",X50=\"NAV\",X51=\"NAV\",X54=\"NAV\",X77=\"-\",X39=\"\",X40=\"-\",X47=\"-\",X50=\"-\",X51=\"-\",X54=\"-\",ISERROR(SUM(X77,-(IF(X39=\"NAP\",0,X39)),-(IF(X40=\"NAP\",0,X40)),X47,-(IF(X50=\"NAP\",0,X50)),X51,X54))),\"-\",SUM(X77,-(IF(X39=\"NAP\",0,X39)),-(IF(X40=\"NAP\",0,X40)),X47,-(IF(X50=\"NAP\",0,X50)),X51,X54))","v":"-"},{"$f":"IF(OR(Y77=\"\",Y39=\"\",Y40=\"\",Y47=\"\",Y50=\"\",Y51=\"\",Y54=\"\",Y77=\"NAV\",Y39=\"NAV\",Y40=\"NAV\",Y47=\"NAV\",Y50=\"NAV\",Y51=\"NAV\",Y54=\"NAV\",Y77=\"-\",Y39=\"\",Y40=\"-\",Y47=\"-\",Y50=\"-\",Y51=\"-\",Y54=\"-\",ISERROR(SUM(Y77,-(IF(Y39=\"NAP\",0,Y39)),-(IF(Y40=\"NAP\",0,Y40)),Y47,-(IF(Y50=\"NAP\",0,Y50)),Y51,Y54))),\"-\",SUM(Y77,-(IF(Y39=\"NAP\",0,Y39)),-(IF(Y40=\"NAP\",0,Y40)),Y47,-(IF(Y50=\"NAP\",0,Y50)),Y51,Y54))","v":"-"},{"$f":"IF(OR(Z77=\"\",Z39=\"\",Z40=\"\",Z47=\"\",Z50=\"\",Z51=\"\",Z54=\"\",Z77=\"NAV\",Z39=\"NAV\",Z40=\"NAV\",Z47=\"NAV\",Z50=\"NAV\",Z51=\"NAV\",Z54=\"NAV\",Z77=\"-\",Z39=\"\",Z40=\"-\",Z47=\"-\",Z50=\"-\",Z51=\"-\",Z54=\"-\",ISERROR(SUM(Z77,-(IF(Z39=\"NAP\",0,Z39)),-(IF(Z40=\"NAP\",0,Z40)),Z47,-(IF(Z50=\"NAP\",0,Z50)),Z51,Z54))),\"-\",SUM(Z77,-(IF(Z39=\"NAP\",0,Z39)),-(IF(Z40=\"NAP\",0,Z40)),Z47,-(IF(Z50=\"NAP\",0,Z50)),Z51,Z54))","v":"-"},{"$f":"IF(OR(AA77=\"\",AA39=\"\",AA40=\"\",AA47=\"\",AA50=\"\",AA51=\"\",AA54=\"\",AA77=\"NAV\",AA39=\"NAV\",AA40=\"NAV\",AA47=\"NAV\",AA50=\"NAV\",AA51=\"NAV\",AA54=\"NAV\",AA77=\"-\",AA39=\"\",AA40=\"-\",AA47=\"-\",AA50=\"-\",AA51=\"-\",AA54=\"-\",ISERROR(SUM(AA77,-(IF(AA39=\"NAP\",0,AA39)),-(IF(AA40=\"NAP\",0,AA40)),AA47,-(IF(AA50=\"NAP\",0,AA50)),AA51,AA54))),\"-\",SUM(AA77,-(IF(AA39=\"NAP\",0,AA39)),-(IF(AA40=\"NAP\",0,AA40)),AA47,-(IF(AA50=\"NAP\",0,AA50)),AA51,AA54))","v":"-"},{"$f":"IF(OR(AB77=\"\",AB39=\"\",AB40=\"\",AB47=\"\",AB50=\"\",AB51=\"\",AB54=\"\",AB77=\"NAV\",AB39=\"NAV\",AB40=\"NAV\",AB47=\"NAV\",AB50=\"NAV\",AB51=\"NAV\",AB54=\"NAV\",AB77=\"-\",AB39=\"\",AB40=\"-\",AB47=\"-\",AB50=\"-\",AB51=\"-\",AB54=\"-\",ISERROR(SUM(AB77,-(IF(AB39=\"NAP\",0,AB39)),-(IF(AB40=\"NAP\",0,AB40)),AB47,-(IF(AB50=\"NAP\",0,AB50)),AB51,AB54))),\"-\",SUM(AB77,-(IF(AB39=\"NAP\",0,AB39)),-(IF(AB40=\"NAP\",0,AB40)),AB47,-(IF(AB50=\"NAP\",0,AB50)),AB51,AB54))","v":"-"},null,{"$f":"IF(OR(AD77=\"\",AD39=\"\",AD40=\"\",AD47=\"\",AD50=\"\",AD51=\"\",AD54=\"\",AD77=\"NAV\",AD39=\"NAV\",AD40=\"NAV\",AD47=\"NAV\",AD50=\"NAV\",AD51=\"NAV\",AD54=\"NAV\",AD77=\"-\",AD39=\"\",AD40=\"-\",AD47=\"-\",AD50=\"-\",AD51=\"-\",AD54=\"-\",ISERROR(SUM(AD77,-(IF(AD39=\"NAP\",0,AD39)),-(IF(AD40=\"NAP\",0,AD40)),AD47,-(IF(AD50=\"NAP\",0,AD50)),AD51,AD54))),\"-\",SUM(AD77,-(IF(AD39=\"NAP\",0,AD39)),-(IF(AD40=\"NAP\",0,AD40)),AD47,-(IF(AD50=\"NAP\",0,AD50)),AD51,AD54))","v":"-"},{"$f":"IF(OR(AE77=\"\",AE39=\"\",AE40=\"\",AE47=\"\",AE50=\"\",AE51=\"\",AE54=\"\",AE77=\"NAV\",AE39=\"NAV\",AE40=\"NAV\",AE47=\"NAV\",AE50=\"NAV\",AE51=\"NAV\",AE54=\"NAV\",AE77=\"-\",AE39=\"\",AE40=\"-\",AE47=\"-\",AE50=\"-\",AE51=\"-\",AE54=\"-\",ISERROR(SUM(AE77,-(IF(AE39=\"NAP\",0,AE39)),-(IF(AE40=\"NAP\",0,AE40)),AE47,-(IF(AE50=\"NAP\",0,AE50)),AE51,AE54))),\"-\",SUM(AE77,-(IF(AE39=\"NAP\",0,AE39)),-(IF(AE40=\"NAP\",0,AE40)),AE47,-(IF(AE50=\"NAP\",0,AE50)),AE51,AE54))","v":"-"},{"$f":"IF(OR(AF77=\"\",AF39=\"\",AF40=\"\",AF47=\"\",AF50=\"\",AF51=\"\",AF54=\"\",AF77=\"NAV\",AF39=\"NAV\",AF40=\"NAV\",AF47=\"NAV\",AF50=\"NAV\",AF51=\"NAV\",AF54=\"NAV\",AF77=\"-\",AF39=\"\",AF40=\"-\",AF47=\"-\",AF50=\"-\",AF51=\"-\",AF54=\"-\",ISERROR(SUM(AF77,-(IF(AF39=\"NAP\",0,AF39)),-(IF(AF40=\"NAP\",0,AF40)),AF47,-(IF(AF50=\"NAP\",0,AF50)),AF51,AF54))),\"-\",SUM(AF77,-(IF(AF39=\"NAP\",0,AF39)),-(IF(AF40=\"NAP\",0,AF40)),AF47,-(IF(AF50=\"NAP\",0,AF50)),AF51,AF54))","v":"-"},{"$f":"IF(OR(AG77=\"\",AG39=\"\",AG40=\"\",AG47=\"\",AG50=\"\",AG51=\"\",AG54=\"\",AG77=\"NAV\",AG39=\"NAV\",AG40=\"NAV\",AG47=\"NAV\",AG50=\"NAV\",AG51=\"NAV\",AG54=\"NAV\",AG77=\"-\",AG39=\"\",AG40=\"-\",AG47=\"-\",AG50=\"-\",AG51=\"-\",AG54=\"-\",ISERROR(SUM(AG77,-(IF(AG39=\"NAP\",0,AG39)),-(IF(AG40=\"NAP\",0,AG40)),AG47,-(IF(AG50=\"NAP\",0,AG50)),AG51,AG54))),\"-\",SUM(AG77,-(IF(AG39=\"NAP\",0,AG39)),-(IF(AG40=\"NAP\",0,AG40)),AG47,-(IF(AG50=\"NAP\",0,AG50)),AG51,AG54))","v":"-"},null,null,{"$f":"IF(OR(AJ77=\"\",AJ39=\"\",AJ40=\"\",AJ47=\"\",AJ50=\"\",AJ51=\"\",AJ54=\"\",AJ77=\"NAV\",AJ39=\"NAV\",AJ40=\"NAV\",AJ47=\"NAV\",AJ50=\"NAV\",AJ51=\"NAV\",AJ54=\"NAV\",AJ77=\"-\",AJ39=\"\",AJ40=\"-\",AJ47=\"-\",AJ50=\"-\",AJ51=\"-\",AJ54=\"-\",ISERROR(SUM(AJ77,-(IF(AJ39=\"NAP\",0,AJ39)),-(IF(AJ40=\"NAP\",0,AJ40)),AJ47,-(IF(AJ50=\"NAP\",0,AJ50)),AJ51,AJ54))),\"-\",SUM(AJ77,-(IF(AJ39=\"NAP\",0,AJ39)),-(IF(AJ40=\"NAP\",0,AJ40)),AJ47,-(IF(AJ50=\"NAP\",0,AJ50)),AJ51,AJ54))","v":"-"},{"$f":"IF(OR(AK77=\"\",AK39=\"\",AK40=\"\",AK47=\"\",AK50=\"\",AK51=\"\",AK54=\"\",AK77=\"NAV\",AK39=\"NAV\",AK40=\"NAV\",AK47=\"NAV\",AK50=\"NAV\",AK51=\"NAV\",AK54=\"NAV\",AK77=\"-\",AK39=\"\",AK40=\"-\",AK47=\"-\",AK50=\"-\",AK51=\"-\",AK54=\"-\",ISERROR(SUM(AK77,-(IF(AK39=\"NAP\",0,AK39)),-(IF(AK40=\"NAP\",0,AK40)),AK47,-(IF(AK50=\"NAP\",0,AK50)),AK51,AK54))),\"-\",SUM(AK77,-(IF(AK39=\"NAP\",0,AK39)),-(IF(AK40=\"NAP\",0,AK40)),AK47,-(IF(AK50=\"NAP\",0,AK50)),AK51,AK54))","v":"-"},{"$f":"IF(OR(AL77=\"\",AL39=\"\",AL40=\"\",AL47=\"\",AL50=\"\",AL51=\"\",AL54=\"\",AL77=\"NAV\",AL39=\"NAV\",AL40=\"NAV\",AL47=\"NAV\",AL50=\"NAV\",AL51=\"NAV\",AL54=\"NAV\",AL77=\"-\",AL39=\"\",AL40=\"-\",AL47=\"-\",AL50=\"-\",AL51=\"-\",AL54=\"-\",ISERROR(SUM(AL77,-(IF(AL39=\"NAP\",0,AL39)),-(IF(AL40=\"NAP\",0,AL40)),AL47,-(IF(AL50=\"NAP\",0,AL50)),AL51,AL54))),\"-\",SUM(AL77,-(IF(AL39=\"NAP\",0,AL39)),-(IF(AL40=\"NAP\",0,AL40)),AL47,-(IF(AL50=\"NAP\",0,AL50)),AL51,AL54))","v":"-"},{"$f":"IF(OR(AM77=\"\",AM39=\"\",AM40=\"\",AM47=\"\",AM50=\"\",AM51=\"\",AM54=\"\",AM77=\"NAV\",AM39=\"NAV\",AM40=\"NAV\",AM47=\"NAV\",AM50=\"NAV\",AM51=\"NAV\",AM54=\"NAV\",AM77=\"-\",AM39=\"\",AM40=\"-\",AM47=\"-\",AM50=\"-\",AM51=\"-\",AM54=\"-\",ISERROR(SUM(AM77,-(IF(AM39=\"NAP\",0,AM39)),-(IF(AM40=\"NAP\",0,AM40)),AM47,-(IF(AM50=\"NAP\",0,AM50)),AM51,AM54))),\"-\",SUM(AM77,-(IF(AM39=\"NAP\",0,AM39)),-(IF(AM40=\"NAP\",0,AM40)),AM47,-(IF(AM50=\"NAP\",0,AM50)),AM51,AM54))","v":"-"},{"$f":"IF(OR(AN77=\"\",AN39=\"\",AN40=\"\",AN47=\"\",AN50=\"\",AN51=\"\",AN54=\"\",AN77=\"NAV\",AN39=\"NAV\",AN40=\"NAV\",AN47=\"NAV\",AN50=\"NAV\",AN51=\"NAV\",AN54=\"NAV\",AN77=\"-\",AN39=\"\",AN40=\"-\",AN47=\"-\",AN50=\"-\",AN51=\"-\",AN54=\"-\",ISERROR(SUM(AN77,-(IF(AN39=\"NAP\",0,AN39)),-(IF(AN40=\"NAP\",0,AN40)),AN47,-(IF(AN50=\"NAP\",0,AN50)),AN51,AN54))),\"-\",SUM(AN77,-(IF(AN39=\"NAP\",0,AN39)),-(IF(AN40=\"NAP\",0,AN40)),AN47,-(IF(AN50=\"NAP\",0,AN50)),AN51,AN54))","v":"-"},{"$f":"IF(OR(AO77=\"\",AO39=\"\",AO40=\"\",AO47=\"\",AO50=\"\",AO51=\"\",AO54=\"\",AO77=\"NAV\",AO39=\"NAV\",AO40=\"NAV\",AO47=\"NAV\",AO50=\"NAV\",AO51=\"NAV\",AO54=\"NAV\",AO77=\"-\",AO39=\"\",AO40=\"-\",AO47=\"-\",AO50=\"-\",AO51=\"-\",AO54=\"-\",ISERROR(SUM(AO77,-(IF(AO39=\"NAP\",0,AO39)),-(IF(AO40=\"NAP\",0,AO40)),AO47,-(IF(AO50=\"NAP\",0,AO50)),AO51,AO54))),\"-\",SUM(AO77,-(IF(AO39=\"NAP\",0,AO39)),-(IF(AO40=\"NAP\",0,AO40)),AO47,-(IF(AO50=\"NAP\",0,AO50)),AO51,AO54))","v":"-"},{"$f":"IF(OR(AP77=\"\",AP39=\"\",AP40=\"\",AP47=\"\",AP50=\"\",AP51=\"\",AP54=\"\",AP77=\"NAV\",AP39=\"NAV\",AP40=\"NAV\",AP47=\"NAV\",AP50=\"NAV\",AP51=\"NAV\",AP54=\"NAV\",AP77=\"-\",AP39=\"\",AP40=\"-\",AP47=\"-\",AP50=\"-\",AP51=\"-\",AP54=\"-\",ISERROR(SUM(AP77,-(IF(AP39=\"NAP\",0,AP39)),-(IF(AP40=\"NAP\",0,AP40)),AP47,-(IF(AP50=\"NAP\",0,AP50)),AP51,AP54))),\"-\",SUM(AP77,-(IF(AP39=\"NAP\",0,AP39)),-(IF(AP40=\"NAP\",0,AP40)),AP47,-(IF(AP50=\"NAP\",0,AP50)),AP51,AP54))","v":"-"},{"$f":"IF(OR(AQ77=\"\",AQ39=\"\",AQ40=\"\",AQ47=\"\",AQ50=\"\",AQ51=\"\",AQ54=\"\",AQ77=\"NAV\",AQ39=\"NAV\",AQ40=\"NAV\",AQ47=\"NAV\",AQ50=\"NAV\",AQ51=\"NAV\",AQ54=\"NAV\",AQ77=\"-\",AQ39=\"\",AQ40=\"-\",AQ47=\"-\",AQ50=\"-\",AQ51=\"-\",AQ54=\"-\",ISERROR(SUM(AQ77,-(IF(AQ39=\"NAP\",0,AQ39)),-(IF(AQ40=\"NAP\",0,AQ40)),AQ47,-(IF(AQ50=\"NAP\",0,AQ50)),AQ51,AQ54))),\"-\",SUM(AQ77,-(IF(AQ39=\"NAP\",0,AQ39)),-(IF(AQ40=\"NAP\",0,AQ40)),AQ47,-(IF(AQ50=\"NAP\",0,AQ50)),AQ51,AQ54))","v":"-"},null,{"$f":"IF(OR(AS77=\"\",AS39=\"\",AS40=\"\",AS47=\"\",AS50=\"\",AS51=\"\",AS54=\"\",AS77=\"NAV\",AS39=\"NAV\",AS40=\"NAV\",AS47=\"NAV\",AS50=\"NAV\",AS51=\"NAV\",AS54=\"NAV\",AS77=\"-\",AS39=\"\",AS40=\"-\",AS47=\"-\",AS50=\"-\",AS51=\"-\",AS54=\"-\",ISERROR(SUM(AS77,-(IF(AS39=\"NAP\",0,AS39)),-(IF(AS40=\"NAP\",0,AS40)),AS47,-(IF(AS50=\"NAP\",0,AS50)),AS51,AS54))),\"-\",SUM(AS77,-(IF(AS39=\"NAP\",0,AS39)),-(IF(AS40=\"NAP\",0,AS40)),AS47,-(IF(AS50=\"NAP\",0,AS50)),AS51,AS54))","v":"-"},{"$f":"IF(OR(AT77=\"\",AT39=\"\",AT40=\"\",AT47=\"\",AT50=\"\",AT51=\"\",AT54=\"\",AT77=\"NAV\",AT39=\"NAV\",AT40=\"NAV\",AT47=\"NAV\",AT50=\"NAV\",AT51=\"NAV\",AT54=\"NAV\",AT77=\"-\",AT39=\"\",AT40=\"-\",AT47=\"-\",AT50=\"-\",AT51=\"-\",AT54=\"-\",ISERROR(SUM(AT77,-(IF(AT39=\"NAP\",0,AT39)),-(IF(AT40=\"NAP\",0,AT40)),AT47,-(IF(AT50=\"NAP\",0,AT50)),AT51,AT54))),\"-\",SUM(AT77,-(IF(AT39=\"NAP\",0,AT39)),-(IF(AT40=\"NAP\",0,AT40)),AT47,-(IF(AT50=\"NAP\",0,AT50)),AT51,AT54))","v":"-"},{"$f":"IF(OR(AU77=\"\",AU39=\"\",AU40=\"\",AU47=\"\",AU50=\"\",AU51=\"\",AU54=\"\",AU77=\"NAV\",AU39=\"NAV\",AU40=\"NAV\",AU47=\"NAV\",AU50=\"NAV\",AU51=\"NAV\",AU54=\"NAV\",AU77=\"-\",AU39=\"\",AU40=\"-\",AU47=\"-\",AU50=\"-\",AU51=\"-\",AU54=\"-\",ISERROR(SUM(AU77,-(IF(AU39=\"NAP\",0,AU39)),-(IF(AU40=\"NAP\",0,AU40)),AU47,-(IF(AU50=\"NAP\",0,AU50)),AU51,AU54))),\"-\",SUM(AU77,-(IF(AU39=\"NAP\",0,AU39)),-(IF(AU40=\"NAP\",0,AU40)),AU47,-(IF(AU50=\"NAP\",0,AU50)),AU51,AU54))","v":"-"},{"$f":"IF(OR(AV77=\"\",AV39=\"\",AV40=\"\",AV47=\"\",AV50=\"\",AV51=\"\",AV54=\"\",AV77=\"NAV\",AV39=\"NAV\",AV40=\"NAV\",AV47=\"NAV\",AV50=\"NAV\",AV51=\"NAV\",AV54=\"NAV\",AV77=\"-\",AV39=\"\",AV40=\"-\",AV47=\"-\",AV50=\"-\",AV51=\"-\",AV54=\"-\",ISERROR(SUM(AV77,-(IF(AV39=\"NAP\",0,AV39)),-(IF(AV40=\"NAP\",0,AV40)),AV47,-(IF(AV50=\"NAP\",0,AV50)),AV51,AV54))),\"-\",SUM(AV77,-(IF(AV39=\"NAP\",0,AV39)),-(IF(AV40=\"NAP\",0,AV40)),AV47,-(IF(AV50=\"NAP\",0,AV50)),AV51,AV54))","v":"-"},{"$f":"IF(OR(AW77=\"\",AW39=\"\",AW40=\"\",AW47=\"\",AW50=\"\",AW51=\"\",AW54=\"\",AW77=\"NAV\",AW39=\"NAV\",AW40=\"NAV\",AW47=\"NAV\",AW50=\"NAV\",AW51=\"NAV\",AW54=\"NAV\",AW77=\"-\",AW39=\"\",AW40=\"-\",AW47=\"-\",AW50=\"-\",AW51=\"-\",AW54=\"-\",ISERROR(SUM(AW77,-(IF(AW39=\"NAP\",0,AW39)),-(IF(AW40=\"NAP\",0,AW40)),AW47,-(IF(AW50=\"NAP\",0,AW50)),AW51,AW54))),\"-\",SUM(AW77,-(IF(AW39=\"NAP\",0,AW39)),-(IF(AW40=\"NAP\",0,AW40)),AW47,-(IF(AW50=\"NAP\",0,AW50)),AW51,AW54))","v":"-"},{"$f":"IF(OR(AX77=\"\",AX39=\"\",AX40=\"\",AX47=\"\",AX50=\"\",AX51=\"\",AX54=\"\",AX77=\"NAV\",AX39=\"NAV\",AX40=\"NAV\",AX47=\"NAV\",AX50=\"NAV\",AX51=\"NAV\",AX54=\"NAV\",AX77=\"-\",AX39=\"\",AX40=\"-\",AX47=\"-\",AX50=\"-\",AX51=\"-\",AX54=\"-\",ISERROR(SUM(AX77,-(IF(AX39=\"NAP\",0,AX39)),-(IF(AX40=\"NAP\",0,AX40)),AX47,-(IF(AX50=\"NAP\",0,AX50)),AX51,AX54))),\"-\",SUM(AX77,-(IF(AX39=\"NAP\",0,AX39)),-(IF(AX40=\"NAP\",0,AX40)),AX47,-(IF(AX50=\"NAP\",0,AX50)),AX51,AX54))","v":"-"}]
["B7N","B7n","Net adjusted disposable income",null,null,{"$f":"IF(OR(F78=\"\",F63=\"\",F78=\"NAV\",F63=\"NAV\",F78=\"-\",F63=\"-\",ISERROR(SUM(F78,F63))),\"-\",SUM(F78,F63))","v":"-"},{"$f":"IF(OR(G78=\"\",G63=\"\",G78=\"NAV\",G63=\"NAV\",G78=\"-\",G63=\"-\",ISERROR(SUM(G78,G63))),\"-\",SUM(G78,G63))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(M78=\"\",M63=\"\",M78=\"NAV\",M63=\"NAV\",M78=\"-\",M63=\"-\",ISERROR(SUM(M78,M63))),\"-\",SUM(M78,M63))","v":"-"},{"$f":"IF(OR(N78=\"\",N63=\"\",N78=\"NAV\",N63=\"NAV\",N78=\"-\",N63=\"-\",ISERROR(SUM(N78,N63))),\"-\",SUM(N78,N63))","v":"-"},{"$f":"IF(OR(O78=\"\",O63=\"\",O78=\"NAV\",O63=\"NAV\",O78=\"-\",O63=\"-\",ISERROR(SUM(O78,O63))),\"-\",SUM(O78,O63))","v":"-"},{"$f":"IF(OR(P78=\"\",P63=\"\",P78=\"NAV\",P63=\"NAV\",P78=\"-\",P63=\"-\",ISERROR(SUM(P78,P63))),\"-\",SUM(P78,P63))","v":"-"},{"$f":"IF(OR(Q78=\"\",Q63=\"\",Q78=\"NAV\",Q63=\"NAV\",Q78=\"-\",Q63=\"-\",ISERROR(SUM(Q78,Q63))),\"-\",SUM(Q78,Q63))","v":"-"},null,{"$f":"IF(OR(S78=\"\",S63=\"\",S78=\"NAV\",S63=\"NAV\",S78=\"-\",S63=\"-\",ISERROR(SUM(S78,S63))),\"-\",SUM(S78,S63))","v":"-"},{"$f":"IF(OR(T78=\"\",T63=\"\",T78=\"NAV\",T63=\"NAV\",T78=\"-\",T63=\"-\",ISERROR(SUM(T78,T63))),\"-\",SUM(T78,T63))","v":"-"},{"$f":"IF(OR(U78=\"\",U63=\"\",U78=\"NAV\",U63=\"NAV\",U78=\"-\",U63=\"-\",ISERROR(SUM(U78,U63))),\"-\",SUM(U78,U63))","v":"-"},{"$f":"IF(OR(V78=\"\",V63=\"\",V78=\"NAV\",V63=\"NAV\",V78=\"-\",V63=\"-\",ISERROR(SUM(V78,V63))),\"-\",SUM(V78,V63))","v":"-"},{"$f":"IF(OR(W78=\"\",W63=\"\",W78=\"NAV\",W63=\"NAV\",W78=\"-\",W63=\"-\",ISERROR(SUM(W78,W63))),\"-\",SUM(W78,W63))","v":"-"},{"$f":"IF(OR(X78=\"\",X63=\"\",X78=\"NAV\",X63=\"NAV\",X78=\"-\",X63=\"-\",ISERROR(SUM(X78,X63))),\"-\",SUM(X78,X63))","v":"-"},{"$f":"IF(OR(Y78=\"\",Y63=\"\",Y78=\"NAV\",Y63=\"NAV\",Y78=\"-\",Y63=\"-\",ISERROR(SUM(Y78,Y63))),\"-\",SUM(Y78,Y63))","v":"-"},{"$f":"IF(OR(Z78=\"\",Z63=\"\",Z78=\"NAV\",Z63=\"NAV\",Z78=\"-\",Z63=\"-\",ISERROR(SUM(Z78,Z63))),\"-\",SUM(Z78,Z63))","v":"-"},{"$f":"IF(OR(AA78=\"\",AA63=\"\",AA78=\"NAV\",AA63=\"NAV\",AA78=\"-\",AA63=\"-\",ISERROR(SUM(AA78,AA63))),\"-\",SUM(AA78,AA63))","v":"-"},{"$f":"IF(OR(AB78=\"\",AB63=\"\",AB78=\"NAV\",AB63=\"NAV\",AB78=\"-\",AB63=\"-\",ISERROR(SUM(AB78,AB63))),\"-\",SUM(AB78,AB63))","v":"-"},null,{"$f":"IF(OR(AD78=\"\",AD63=\"\",AD78=\"NAV\",AD63=\"NAV\",AD78=\"-\",AD63=\"-\",ISERROR(SUM(AD78,AD63))),\"-\",SUM(AD78,AD63))","v":"-"},{"$f":"IF(OR(AE78=\"\",AE63=\"\",AE78=\"NAV\",AE63=\"NAV\",AE78=\"-\",AE63=\"-\",ISERROR(SUM(AE78,AE63))),\"-\",SUM(AE78,AE63))","v":"-"},{"$f":"IF(OR(AF78=\"\",AF63=\"\",AF78=\"NAV\",AF63=\"NAV\",AF78=\"-\",AF63=\"-\",ISERROR(SUM(AF78,AF63))),\"-\",SUM(AF78,AF63))","v":"-"},{"$f":"IF(OR(AG78=\"\",AG63=\"\",AG78=\"NAV\",AG63=\"NAV\",AG78=\"-\",AG63=\"-\",ISERROR(SUM(AG78,AG63))),\"-\",SUM(AG78,AG63))","v":"-"},null,null,{"$f":"IF(OR(AJ78=\"\",AJ63=\"\",AJ78=\"NAV\",AJ63=\"NAV\",AJ78=\"-\",AJ63=\"-\",ISERROR(SUM(AJ78,AJ63))),\"-\",SUM(AJ78,AJ63))","v":"-"},{"$f":"IF(OR(AK78=\"\",AK63=\"\",AK78=\"NAV\",AK63=\"NAV\",AK78=\"-\",AK63=\"-\",ISERROR(SUM(AK78,AK63))),\"-\",SUM(AK78,AK63))","v":"-"},{"$f":"IF(OR(AL78=\"\",AL63=\"\",AL78=\"NAV\",AL63=\"NAV\",AL78=\"-\",AL63=\"-\",ISERROR(SUM(AL78,AL63))),\"-\",SUM(AL78,AL63))","v":"-"},{"$f":"IF(OR(AM78=\"\",AM63=\"\",AM78=\"NAV\",AM63=\"NAV\",AM78=\"-\",AM63=\"-\",ISERROR(SUM(AM78,AM63))),\"-\",SUM(AM78,AM63))","v":"-"},{"$f":"IF(OR(AN78=\"\",AN63=\"\",AN78=\"NAV\",AN63=\"NAV\",AN78=\"-\",AN63=\"-\",ISERROR(SUM(AN78,AN63))),\"-\",SUM(AN78,AN63))","v":"-"},{"$f":"IF(OR(AO78=\"\",AO63=\"\",AO78=\"NAV\",AO63=\"NAV\",AO78=\"-\",AO63=\"-\",ISERROR(SUM(AO78,AO63))),\"-\",SUM(AO78,AO63))","v":"-"},{"$f":"IF(OR(AP78=\"\",AP63=\"\",AP78=\"NAV\",AP63=\"NAV\",AP78=\"-\",AP63=\"-\",ISERROR(SUM(AP78,AP63))),\"-\",SUM(AP78,AP63))","v":"-"},{"$f":"IF(OR(AQ78=\"\",AQ63=\"\",AQ78=\"NAV\",AQ63=\"NAV\",AQ78=\"-\",AQ63=\"-\",ISERROR(SUM(AQ78,AQ63))),\"-\",SUM(AQ78,AQ63))","v":"-"},null,{"$f":"IF(OR(AS78=\"\",AS63=\"\",AS78=\"NAV\",AS63=\"NAV\",AS78=\"-\",AS63=\"-\",ISERROR(SUM(AS78,AS63))),\"-\",SUM(AS78,AS63))","v":"-"},{"$f":"IF(OR(AT78=\"\",AT63=\"\",AT78=\"NAV\",AT63=\"NAV\",AT78=\"-\",AT63=\"-\",ISERROR(SUM(AT78,AT63))),\"-\",SUM(AT78,AT63))","v":"-"},{"$f":"IF(OR(AU78=\"\",AU63=\"\",AU78=\"NAV\",AU63=\"NAV\",AU78=\"-\",AU63=\"-\",ISERROR(SUM(AU78,AU63))),\"-\",SUM(AU78,AU63))","v":"-"},{"$f":"IF(OR(AV78=\"\",AV63=\"\",AV78=\"NAV\",AV63=\"NAV\",AV78=\"-\",AV63=\"-\",ISERROR(SUM(AV78,AV63))),\"-\",SUM(AV78,AV63))","v":"-"},{"$f":"IF(OR(AW78=\"\",AW63=\"\",AW78=\"NAV\",AW63=\"NAV\",AW78=\"-\",AW63=\"-\",ISERROR(SUM(AW78,AW63))),\"-\",SUM(AW78,AW63))","v":"-"},{"$f":"IF(OR(AX78=\"\",AX63=\"\",AX78=\"NAV\",AX63=\"NAV\",AX78=\"-\",AX63=\"-\",ISERROR(SUM(AX78,AX63))),\"-\",SUM(AX78,AX63))","v":"-"}]

{"sheet":"Consumption & Saving","index":3,"n_rows":61,"n_cols":53,"rows_kept":61,"cut":false,"hidden":false,"merged":[[3,3,5,3],[1,38,1,51],[3,1,5,2],[3,5,3,11],[3,13,4,13],[3,38,3,45],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,21,5,21],[4,22,5,22],[4,23,5,23],[4,24,5,24],[3,21,3,30],[3,15,3,19],[4,33,5,33],[4,34,5,34],[4,30,5,30],[4,25,5,25],[4,26,5,26],[4,27,5,27],[4,28,5,28],[4,29,5,29],[3,32,3,35],[3,47,3,52],[4,32,5,32],[4,35,5,35],[4,41,5,41],[4,43,5,43],[4,44,5,44],[4,45,5,45],[4,47,5,47],[4,48,5,48],[4,49,5,49],[4,42,5,42],[4,38,5,38],[4,39,5,39],[4,40,5,40],[4,8,4,11],[4,6,5,6],[4,7,5,7],[4,5,5,5],[4,50,4,52]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"i"]
[]
[]
[null,"Consumption & Saving",null,"Method(s) used",null,"National Accounts\nHouseholds S14",null,null,null,null,null,null,"Micro Source","Discrepancy",null,"Quintiles\nQ1 + Q2 + Q3 + Q4 + Q5 = Private households (B3)",null,null,null,null,null,"Deciles\nD1 + D2 + D3 + D4 + D5 + D6 + D7 + D8 + D9 + D10  = Private households (B3)",null,null,null,null,null,null,null,null,null,null,"Percentile and other information",null,null,null,null,null,"Household type\nΣ of groups = Private households (B3)",null,null,null,null,null,null,null,null,"Main source of income\nΣ of groups = Private households (B3)"]
[null,null,null,null,null,"Original estimates \n(A1)","NPISH amount\n(A2)","Expenditure of non-residents on territory\n(A3)","Adjusted estimates",null,null,null,"Micro Source \nAggregate",null,null,"Q1","Q2","Q3","Q4","Q5",null,"D1","D2","D3","D4","D5","D6","D7","D8","D9","D10",null,"Bottom 5%","Top 5%","Top 1%","Top 0.1%",null,null,"Single less 65 year old","Single 65 and older","Single with children living at home","Two adults less than 65 no child living at home","Two adults at least one 65 or older no child living at home","Two adults with less than 3 children living at home","Two adults with at least 3 children living at home","Others",null,"Wages and salaries","Income from self-employment","Net property income","Current transfers received"]
["dotstatcode",null,null,null,null,null,null,null,"Expenditure of residents abroad\n(A4)","Total of S14\n(B1 = B2 + B3  = A1-A2-A3+A4)","Institutional households\n(B2)","Private households\n(B3)","(C)","D = B3 - C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total","of which: Pension transfer received","of which: Other transfer received"]
["CP010","CP010"," Food and non-alcoholic beverages","Select a method"]
["CP020","CP020"," Alcoholic beverages, tobacco and narcotics","Select a method"]
["CP030","CP030"," Clothing and footwear","Select a method"]
["CP040","CP040"," Housing, water, electricity, gas and other fuels","Select a method",null,{"$f":"IF(OR(F11=\"\",F12=\"\",F13=\"\",F14=\"\",F15=\"\",F11=\"NAV\",F12=\"NAV\",F13=\"NAV\",F14=\"NAV\",F15=\"NAV\",F11=\"-\",F12=\"-\",F13=\"-\",F14=\"-\",F15=\"-\",ISERROR(SUM(F11:F15))),\"-\",SUM(F11:F15))","v":"-"},{"$f":"IF(OR(G11=\"\",G12=\"\",G13=\"\",G14=\"\",G15=\"\",G11=\"NAV\",G12=\"NAV\",G13=\"NAV\",G14=\"NAV\",G15=\"NAV\",G11=\"-\",G12=\"-\",G13=\"-\",G14=\"-\",G15=\"-\",ISERROR(SUM(G11:G15))),\"-\",SUM(G11:G15))","v":"-"},"-","-","-","-","-","-",null,null,{"$f":"IF(OR(P11=\"\",P12=\"\",P13=\"\",P14=\"\",P15=\"\",P11=\"NAV\",P12=\"NAV\",P13=\"NAV\",P14=\"NAV\",P15=\"NAV\",P11=\"-\",P12=\"-\",P13=\"-\",P14=\"-\",P15=\"-\",ISERROR(SUM(P11:P15))),\"-\",SUM(P11:P15))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(V11=\"\",V12=\"\",V13=\"\",V14=\"\",V15=\"\",V11=\"NAV\",V12=\"NAV\",V13=\"NAV\",V14=\"NAV\",V15=\"NAV\",V11=\"-\",V12=\"-\",V13=\"-\",V14=\"-\",V15=\"-\",ISERROR(SUM(V11:V15))),\"-\",SUM(V11:V15))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG11=\"\",AG12=\"\",AG13=\"\",AG14=\"\",AG15=\"\",AG11=\"NAV\",AG12=\"NAV\",AG13=\"NAV\",AG14=\"NAV\",AG15=\"NAV\",AG11=\"-\",AG12=\"-\",AG13=\"-\",AG14=\"-\",AG15=\"-\",ISERROR(SUM(AG11:AG15))),\"-\",SUM(AG11:AG15))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM11=\"\",AM12=\"\",AM13=\"\",AM14=\"\",AM15=\"\",AM11=\"NAV\",AM12=\"NAV\",AM13=\"NAV\",AM14=\"NAV\",AM15=\"NAV\",AM11=\"-\",AM12=\"-\",AM13=\"-\",AM14=\"-\",AM15=\"-\",ISERROR(SUM(AM11:AM15))),\"-\",SUM(AM11:AM15))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV11=\"\",AV12=\"\",AV13=\"\",AV14=\"\",AV15=\"\",AV11=\"NAV\",AV12=\"NAV\",AV13=\"NAV\",AV14=\"NAV\",AV15=\"NAV\",AV11=\"-\",AV12=\"-\",AV13=\"-\",AV14=\"-\",AV15=\"-\",ISERROR(SUM(AV11:AV15))),\"-\",SUM(AV11:AV15))","v":"-"},"-","-","-","-","-"]
["CP041","CP041","Actual rentals on housing","Select a method"]
["CP042","CP042","Imputed rentals on housing","Select a method"]
["CP043","CP043","Maintenance and repair of dwellings","Select a method"]
["CP044","CP044","Water supply and miscellaneous","Select a method"]
["CP045","CP045","Electricity, gas and other fuels","Select a method"]
["CP050","CP050"," Furnishings, households equipment and routine maintenance of the house","Select a method"]
["CP060","CP060"," Health","Select a method",null,{"$f":"IF(OR(F18=\"\",F19=\"\",F20=\"\",F18=\"NAV\",F19=\"NAV\",F20=\"NAV\",F18=\"-\",F19=\"-\",F20=\"-\",ISERROR(SUM(F18:F20))),\"-\",SUM(F18:F20))","v":"-"},{"$f":"IF(OR(G18=\"\",G19=\"\",G20=\"\",G18=\"NAV\",G19=\"NAV\",G20=\"NAV\",G18=\"-\",G19=\"-\",G20=\"-\",ISERROR(SUM(G18:G20))),\"-\",SUM(G18:G20))","v":"-"},"-","-","-","-","-","-",null,null,{"$f":"IF(OR(P18=\"\",P19=\"\",P20=\"\",P18=\"NAV\",P19=\"NAV\",P20=\"NAV\",P18=\"-\",P19=\"-\",P20=\"-\",ISERROR(SUM(P18:P20))),\"-\",SUM(P18:P20))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(V18=\"\",V19=\"\",V20=\"\",V18=\"NAV\",V19=\"NAV\",V20=\"NAV\",V18=\"-\",V19=\"-\",V20=\"-\",ISERROR(SUM(V18:V20))),\"-\",SUM(V18:V20))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG18=\"\",AG19=\"\",AG20=\"\",AG18=\"NAV\",AG19=\"NAV\",AG20=\"NAV\",AG18=\"-\",AG19=\"-\",AG20=\"-\",ISERROR(SUM(AG18:AG20))),\"-\",SUM(AG18:AG20))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM18=\"\",AM19=\"\",AM20=\"\",AM18=\"NAV\",AM19=\"NAV\",AM20=\"NAV\",AM18=\"-\",AM19=\"-\",AM20=\"-\",ISERROR(SUM(AM18:AM20))),\"-\",SUM(AM18:AM20))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV18=\"\",AV19=\"\",AV20=\"\",AV18=\"NAV\",AV19=\"NAV\",AV20=\"NAV\",AV18=\"-\",AV19=\"-\",AV20=\"-\",ISERROR(SUM(AV18:AV20))),\"-\",SUM(AV18:AV20))","v":"-"},"-","-","-","-","-"]
["CP061","CP061"," Medical products, appliances and equipment","Select a method"]
["CP062","CP062"," Out-patient services","Select a method"]
["CP063","CP063"," Hospital services","Select a method"]
["CP070","CP070"," Transport","Select a method",null,{"$f":"IF(OR(F22=\"\",F23=\"\",F24=\"\",F22=\"NAV\",F23=\"NAV\",F24=\"NAV\",F22=\"-\",F23=\"-\",F24=\"-\",ISERROR(SUM(F22:F24))),\"-\",SUM(F22:F24))","v":"-"},{"$f":"IF(OR(G22=\"\",G23=\"\",G24=\"\",G22=\"NAV\",G23=\"NAV\",G24=\"NAV\",G22=\"-\",G23=\"-\",G24=\"-\",ISERROR(SUM(G22:G24))),\"-\",SUM(G22:G24))","v":"-"},"-","-","-","-","-","-",null,null,{"$f":"IF(OR(P22=\"\",P23=\"\",P24=\"\",P22=\"NAV\",P23=\"NAV\",P24=\"NAV\",P22=\"-\",P23=\"-\",P24=\"-\",ISERROR(SUM(P22:P24))),\"-\",SUM(P22:P24))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(V22=\"\",V23=\"\",V24=\"\",V22=\"NAV\",V23=\"NAV\",V24=\"NAV\",V22=\"-\",V23=\"-\",V24=\"-\",ISERROR(SUM(V22:V24))),\"-\",SUM(V22:V24))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG22=\"\",AG23=\"\",AG24=\"\",AG22=\"NAV\",AG23=\"NAV\",AG24=\"NAV\",AG22=\"-\",AG23=\"-\",AG24=\"-\",ISERROR(SUM(AG22:AG24))),\"-\",SUM(AG22:AG24))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM22=\"\",AM23=\"\",AM24=\"\",AM22=\"NAV\",AM23=\"NAV\",AM24=\"NAV\",AM22=\"-\",AM23=\"-\",AM24=\"-\",ISERROR(SUM(AM22:AM24))),\"-\",SUM(AM22:AM24))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV22=\"\",AV23=\"\",AV24=\"\",AV22=\"NAV\",AV23=\"NAV\",AV24=\"NAV\",AV22=\"-\",AV23=\"-\",AV24=\"-\",ISERROR(SUM(AV22:AV24))),\"-\",SUM(AV22:AV24))","v":"-"},"-","-","-","-","-"]
["CP071","CP071","Purchases of vehicles ","Select a method"]
["CP072","CP072","Operation of personal transport equipment","Select a method"]
["CP073","CP073","Transports services","Select a method"]
["CP080","CP080"," Communications","Select a method"]
["CP090","CP090"," Recreation and culture","Select a method"]
["CP100","CP100"," Education","Select a method"]
["CP110","CP110"," Restaurants and hotels","Select a method"]
["CP120","CP120"," Miscellaneous goods and services","Select a method",null,{"$f":"IF(OR(F30=\"\",F31=\"\",F32=\"\",F30=\"NAV\",F31=\"NAV\",F32=\"NAV\",F30=\"-\",F31=\"-\",F32=\"-\",ISERROR(SUM(F30:F32))),\"-\",SUM(F30:F32))","v":"-"},{"$f":"IF(OR(G30=\"\",G31=\"\",G32=\"\",G30=\"NAV\",G31=\"NAV\",G32=\"NAV\",G30=\"-\",G31=\"-\",G32=\"-\",ISERROR(SUM(G30:G32))),\"-\",SUM(G30:G32))","v":"-"},"-","-","-","-","-","-",null,null,{"$f":"IF(OR(P30=\"\",P31=\"\",P32=\"\",P30=\"NAV\",P31=\"NAV\",P32=\"NAV\",P30=\"-\",P31=\"-\",P32=\"-\",ISERROR(SUM(P30:P32))),\"-\",SUM(P30:P32))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(V30=\"\",V31=\"\",V32=\"\",V30=\"NAV\",V31=\"NAV\",V32=\"NAV\",V30=\"-\",V31=\"-\",V32=\"-\",ISERROR(SUM(V30:V32))),\"-\",SUM(V30:V32))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG30=\"\",AG31=\"\",AG32=\"\",AG30=\"NAV\",AG31=\"NAV\",AG32=\"NAV\",AG30=\"-\",AG31=\"-\",AG32=\"-\",ISERROR(SUM(AG30:AG32))),\"-\",SUM(AG30:AG32))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM30=\"\",AM31=\"\",AM32=\"\",AM30=\"NAV\",AM31=\"NAV\",AM32=\"NAV\",AM30=\"-\",AM31=\"-\",AM32=\"-\",ISERROR(SUM(AM30:AM32))),\"-\",SUM(AM30:AM32))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV30=\"\",AV31=\"\",AV32=\"\",AV30=\"NAV\",AV31=\"NAV\",AV32=\"NAV\",AV30=\"-\",AV31=\"-\",AV32=\"-\",ISERROR(SUM(AV30:AV32))),\"-\",SUM(AV30:AV32))","v":"-"},"-","-","-","-","-"]
["CP12x","CP12x","Miscellaneous (less FISIM, less insurance)","Select a method"]
["CP1261","CP1261","FISIM","Select a method"]
["CP125","CP125","Insurances expenditures (life and non-life)","Select a method"]
["P31DC","P31DC","Final domestic consumption expenditure","Select a method",null,{"$f":"IF(OR(F7=\"\",F8=\"\",F9=\"\",F10=\"\",F16=\"\",F17=\"\",F21=\"\",F25=\"\",F26=\"\",F27=\"\",F28=\"\",F29=\"\",F7=\"NAV\",F8=\"NAV\",F9=\"NAV\",F10=\"NAV\",F16=\"NAV\",F17=\"NAV\",F21=\"NAV\",F25=\"NAV\",F26=\"NAV\",F27=\"NAV\",F28=\"NAV\",F29=\"NAV\",F7=\"-\",F8=\"-\",F9=\"-\",F10=\"-\",F16=\"-\",F17=\"-\",F21=\"-\",F25=\"-\",F26=\"-\",F27=\"-\",F28=\"-\",F29=\"-\",ISERROR(SUM(F7,F8,F9,F10,F16,F17,F21,F25,F26,F27,F28,F29))),\"-\",SUM(F7,F8,F9,F10,F16,F17,F21,F25,F26,F27,F28,F29))","v":"-"},{"$f":"IF(OR(G7=\"\",G8=\"\",G9=\"\",G10=\"\",G16=\"\",G17=\"\",G21=\"\",G25=\"\",G26=\"\",G27=\"\",G28=\"\",G29=\"\",G7=\"NAV\",G8=\"NAV\",G9=\"NAV\",G10=\"NAV\",G16=\"NAV\",G17=\"NAV\",G21=\"NAV\",G25=\"NAV\",G26=\"NAV\",G27=\"NAV\",G28=\"NAV\",G29=\"NAV\",G7=\"-\",G8=\"-\",G9=\"-\",G10=\"-\",G16=\"-\",G17=\"-\",G21=\"-\",G25=\"-\",G26=\"-\",G27=\"-\",G28=\"-\",G29=\"-\",ISERROR(SUM(G7,G8,G9,G10,G16,G17,G21,G25,G26,G27,G28,G29))),\"-\",SUM(G7,G8,G9,G10,G16,G17,G21,G25,G26,G27,G28,G29))","v":"-"},"-","-","-","-","-","-",null,null,{"$f":"IF(OR(P7=\"\",P8=\"\",P9=\"\",P10=\"\",P16=\"\",P17=\"\",P21=\"\",P25=\"\",P26=\"\",P27=\"\",P28=\"\",P29=\"\",P7=\"NAV\",P8=\"NAV\",P9=\"NAV\",P10=\"NAV\",P16=\"NAV\",P17=\"NAV\",P21=\"NAV\",P25=\"NAV\",P26=\"NAV\",P27=\"NAV\",P28=\"NAV\",P29=\"NAV\",P7=\"-\",P8=\"-\",P9=\"-\",P10=\"-\",P16=\"-\",P17=\"-\",P21=\"-\",P25=\"-\",P26=\"-\",P27=\"-\",P28=\"-\",P29=\"-\",ISERROR(SUM(P7,P8,P9,P10,P16,P17,P21,P25,P26,P27,P28,P29))),\"-\",SUM(P7,P8,P9,P10,P16,P17,P21,P25,P26,P27,P28,P29))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(V7=\"\",V8=\"\",V9=\"\",V10=\"\",V16=\"\",V17=\"\",V21=\"\",V25=\"\",V26=\"\",V27=\"\",V28=\"\",V29=\"\",V7=\"NAV\",V8=\"NAV\",V9=\"NAV\",V10=\"NAV\",V16=\"NAV\",V17=\"NAV\",V21=\"NAV\",V25=\"NAV\",V26=\"NAV\",V27=\"NAV\",V28=\"NAV\",V29=\"NAV\",V7=\"-\",V8=\"-\",V9=\"-\",V10=\"-\",V16=\"-\",V17=\"-\",V21=\"-\",V25=\"-\",V26=\"-\",V27=\"-\",V28=\"-\",V29=\"-\",ISERROR(SUM(V7,V8,V9,V10,V16,V17,V21,V25,V26,V27,V28,V29))),\"-\",SUM(V7,V8,V9,V10,V16,V17,V21,V25,V26,V27,V28,V29))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG7=\"\",AG8=\"\",AG9=\"\",AG10=\"\",AG16=\"\",AG17=\"\",AG21=\"\",AG25=\"\",AG26=\"\",AG27=\"\",AG28=\"\",AG29=\"\",AG7=\"NAV\",AG8=\"NAV\",AG9=\"NAV\",AG10=\"NAV\",AG16=\"NAV\",AG17=\"NAV\",AG21=\"NAV\",AG25=\"NAV\",AG26=\"NAV\",AG27=\"NAV\",AG28=\"NAV\",AG29=\"NAV\",AG7=\"-\",AG8=\"-\",AG9=\"-\",AG10=\"-\",AG16=\"-\",AG17=\"-\",AG21=\"-\",AG25=\"-\",AG26=\"-\",AG27=\"-\",AG28=\"-\",AG29=\"-\",ISERROR(SUM(AG7,AG8,AG9,AG10,AG16,AG17,AG21,AG25,AG26,AG27,AG28,AG29))),\"-\",SUM(AG7,AG8,AG9,AG10,AG16,AG17,AG21,AG25,AG26,AG27,AG28,AG29))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM7=\"\",AM8=\"\",AM9=\"\",AM10=\"\",AM16=\"\",AM17=\"\",AM21=\"\",AM25=\"\",AM26=\"\",AM27=\"\",AM28=\"\",AM29=\"\",AM7=\"NAV\",AM8=\"NAV\",AM9=\"NAV\",AM10=\"NAV\",AM16=\"NAV\",AM17=\"NAV\",AM21=\"NAV\",AM25=\"NAV\",AM26=\"NAV\",AM27=\"NAV\",AM28=\"NAV\",AM29=\"NAV\",AM7=\"-\",AM8=\"-\",AM9=\"-\",AM10=\"-\",AM16=\"-\",AM17=\"-\",AM21=\"-\",AM25=\"-\",AM26=\"-\",AM27=\"-\",AM28=\"-\",AM29=\"-\",ISERROR(SUM(AM7,AM8,AM9,AM10,AM16,AM17,AM21,AM25,AM26,AM27,AM28,AM29))),\"-\",SUM(AM7,AM8,AM9,AM10,AM16,AM17,AM21,AM25,AM26,AM27,AM28,AM29))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV7=\"\",AV8=\"\",AV9=\"\",AV10=\"\",AV16=\"\",AV17=\"\",AV21=\"\",AV25=\"\",AV26=\"\",AV27=\"\",AV28=\"\",AV29=\"\",AV7=\"NAV\",AV8=\"NAV\",AV9=\"NAV\",AV10=\"NAV\",AV16=\"NAV\",AV17=\"NAV\",AV21=\"NAV\",AV25=\"NAV\",AV26=\"NAV\",AV27=\"NAV\",AV28=\"NAV\",AV29=\"NAV\",AV7=\"-\",AV8=\"-\",AV9=\"-\",AV10=\"-\",AV16=\"-\",AV17=\"-\",AV21=\"-\",AV25=\"-\",AV26=\"-\",AV27=\"-\",AV28=\"-\",AV29=\"-\",ISERROR(SUM(AV7,AV8,AV9,AV10,AV16,AV17,AV21,AV25,AV26,AV27,AV28,AV29))),\"-\",SUM(AV7,AV8,AV9,AV10,AV16,AV17,AV21,AV25,AV26,AV27,AV28,AV29))","v":"-"},"-","-","-","-","-"]
["P33_P34","P33-P34","Adjustment for expenditures by resident households abroad minus expenditures by non-resident households on the territory","Select a method",null,{"$f":"IF(OR(F35=\"\",F36=\"\",F35=\"NAV\",F36=\"NAV\",F35=\"-\",F36=\"-\",ISERROR(SUM(F35,-(IF(F36=\"NAP\",0,F36))))),\"-\",SUM(F35,-(IF(F36=\"NAP\",0,F36))))","v":"-"},{"$f":"IF(OR(G35=\"\",G36=\"\",G35=\"NAV\",G36=\"NAV\",G35=\"-\",G36=\"-\",ISERROR(SUM(G35,-(IF(G36=\"NAP\",0,G36))))),\"-\",SUM(G35,-(IF(G36=\"NAP\",0,G36))))","v":"-"},"-","-","-","-","-","-",null,null,{"$f":"IF(OR(P35=\"\",P36=\"\",P35=\"NAV\",P36=\"NAV\",P35=\"-\",P36=\"-\",ISERROR(SUM(P35,-(IF(P36=\"NAP\",0,P36))))),\"-\",SUM(P35,-(IF(P36=\"NAP\",0,P36))))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(V35=\"\",V36=\"\",V35=\"NAV\",V36=\"NAV\",V35=\"-\",V36=\"-\",ISERROR(SUM(V35,-(IF(V36=\"NAP\",0,V36))))),\"-\",SUM(V35,-(IF(V36=\"NAP\",0,V36))))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG35=\"\",AG36=\"\",AG35=\"NAV\",AG36=\"NAV\",AG35=\"-\",AG36=\"-\",ISERROR(SUM(AG35,-(IF(AG36=\"NAP\",0,AG36))))),\"-\",SUM(AG35,-(IF(AG36=\"NAP\",0,AG36))))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM35=\"\",AM36=\"\",AM35=\"NAV\",AM36=\"NAV\",AM35=\"-\",AM36=\"-\",ISERROR(SUM(AM35,-(IF(AM36=\"NAP\",0,AM36))))),\"-\",SUM(AM35,-(IF(AM36=\"NAP\",0,AM36))))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV35=\"\",AV36=\"\",AV35=\"NAV\",AV36=\"NAV\",AV35=\"-\",AV36=\"-\",ISERROR(SUM(AV35,-(IF(AV36=\"NAP\",0,AV36))))),\"-\",SUM(AV35,-(IF(AV36=\"NAP\",0,AV36))))","v":"-"},"-","-","-","-","-"]
["P33","P33"," Final consumption expenditure of resident households abroad","Select a method"]
["P34","P34"," Final consumption expenditure of non-resident households on the territory","Select a method"]
["P31NC","P31NC","Final national consumption expenditure","Select a method",null,{"$f":"IF(OR(F33=\"\",F34=\"\",F33=\"NAV\",F34=\"NAV\",F33=\"-\",F34=\"-\",ISERROR(SUM(F33:F34))),\"-\",SUM(F33:F34))","v":"-"},{"$f":"IF(OR(G33=\"\",G34=\"\",G33=\"NAV\",G34=\"NAV\",G33=\"-\",G34=\"-\",ISERROR(SUM(G33:G34))),\"-\",SUM(G33:G34))","v":"-"},"-","-","-","-","-","-",null,null,{"$f":"IF(OR(P33=\"\",P34=\"\",P33=\"NAV\",P34=\"NAV\",P33=\"-\",P34=\"-\",ISERROR(SUM(P33:P34))),\"-\",SUM(P33:P34))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(V33=\"\",V34=\"\",V33=\"NAV\",V34=\"NAV\",V33=\"-\",V34=\"-\",ISERROR(SUM(V33:V34))),\"-\",SUM(V33:V34))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG33=\"\",AG34=\"\",AG33=\"NAV\",AG34=\"NAV\",AG33=\"-\",AG34=\"-\",ISERROR(SUM(AG33:AG34))),\"-\",SUM(AG33:AG34))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM33=\"\",AM34=\"\",AM33=\"NAV\",AM34=\"NAV\",AM33=\"-\",AM34=\"-\",ISERROR(SUM(AM33:AM34))),\"-\",SUM(AM33:AM34))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV33=\"\",AV34=\"\",AV33=\"NAV\",AV34=\"NAV\",AV33=\"-\",AV34=\"-\",ISERROR(SUM(AV33:AV34))),\"-\",SUM(AV33:AV34))","v":"-"},"-","-","-","-","-"]
["D63R_2","D63R","STiK","Select a method",null,{"$f":"Income!F63","v":"-"},null,null,null,{"$f":"Income!G63","v":"-"},{"$f":"Income!H63","v":"-"},{"$f":"Income!I63","v":"-"},{"$f":"Income!J63","v":"-"},null,null,{"$f":"Income!M63","v":"-"},{"$f":"Income!N63","v":"-"},{"$f":"Income!O63","v":"-"},{"$f":"Income!P63","v":"-"},{"$f":"Income!Q63","v":"-"},null,{"$f":"Income!S63","v":"-"},{"$f":"Income!T63","v":"-"},{"$f":"Income!U63","v":"-"},{"$f":"Income!V63","v":"-"},{"$f":"Income!W63","v":"-"},{"$f":"Income!X63","v":"-"},{"$f":"Income!Y63","v":"-"},{"$f":"Income!Z63","v":"-"},{"$f":"Income!AA63","v":"-"},{"$f":"Income!AB63","v":"-"},null,{"$f":"Income!AD63","v":"-"},{"$f":"Income!AE63","v":"-"},{"$f":"Income!AF63","v":"-"},{"$f":"Income!AG63","v":"-"},null,null,{"$f":"Income!AJ63","v":"-"},{"$f":"Income!AK63","v":"-"},{"$f":"Income!AL63","v":"-"},{"$f":"Income!AM63","v":"-"},{"$f":"Income!AN63","v":"-"},{"$f":"Income!AO63","v":"-"},{"$f":"Income!AP63","v":"-"},{"$f":"Income!AQ63","v":"-"},null,{"$f":"Income!AS63","v":"-"},{"$f":"Income!AT63","v":"-"},{"$f":"Income!AU63","v":"-"},{"$f":"Income!AV63","v":"-"},{"$f":"Income!AW63","v":"-"},{"$f":"Income!AX63","v":"-"}]
["P4","P4","Actual final consumption","Select a method",null,{"$f":"IF(OR(F37=\"\",F38=\"\",F37=\"NAV\",F38=\"NAV\",F37=\"-\",F38=\"-\",ISERROR(SUM(F37:F38))),\"-\",SUM(F37:F38))","v":"-"},{"$f":"IF(OR(G37=\"\",G38=\"\",G37=\"NAV\",G38=\"NAV\",G37=\"-\",G38=\"-\",ISERROR(SUM(G37:G38))),\"-\",SUM(G37:G38))","v":"-"},"-","-","-","-","-","-",null,null,{"$f":"IF(OR(P37=\"\",P38=\"\",P37=\"NAV\",P38=\"NAV\",P37=\"-\",P38=\"-\",ISERROR(SUM(P37:P38))),\"-\",SUM(P37:P38))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(V37=\"\",V38=\"\",V37=\"NAV\",V38=\"NAV\",V37=\"-\",V38=\"-\",ISERROR(SUM(V37:V38))),\"-\",SUM(V37:V38))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG37=\"\",AG38=\"\",AG37=\"NAV\",AG38=\"NAV\",AG37=\"-\",AG38=\"-\",ISERROR(SUM(AG37:AG38))),\"-\",SUM(AG37:AG38))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM37=\"\",AM38=\"\",AM37=\"NAV\",AM38=\"NAV\",AM37=\"-\",AM38=\"-\",ISERROR(SUM(AM37:AM38))),\"-\",SUM(AM37:AM38))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV37=\"\",AV38=\"\",AV37=\"NAV\",AV38=\"NAV\",AV37=\"-\",AV38=\"-\",ISERROR(SUM(AV37:AV38))),\"-\",SUM(AV37:AV38))","v":"-"},"-","-","-","-","-"]
[]
["B7_2","B7g","Adjusted disposable income","Select a method",null,{"$f":"Income!G67","v":"-"},null,null,null,{"$f":"Income!G67","v":"-"},{"$f":"Income!H67","v":"-"},{"$f":"Income!I67","v":"-"},{"$f":"Income!J67","v":"-"},null,null,{"$f":"Income!M67","v":"-"},{"$f":"Income!N67","v":"-"},{"$f":"Income!O67","v":"-"},{"$f":"Income!P67","v":"-"},{"$f":"Income!Q67","v":"-"},null,{"$f":"Income!S67","v":"-"},{"$f":"Income!T67","v":"-"},{"$f":"Income!U67","v":"-"},{"$f":"Income!V67","v":"-"},{"$f":"Income!W67","v":"-"},{"$f":"Income!X67","v":"-"},{"$f":"Income!Y67","v":"-"},{"$f":"Income!Z67","v":"-"},{"$f":"Income!AA67","v":"-"},{"$f":"Income!AB67","v":"-"},null,{"$f":"Income!AD67","v":"-"},{"$f":"Income!AE67","v":"-"},{"$f":"Income!AF67","v":"-"},{"$f":"Income!AG67","v":"-"},null,null,{"$f":"Income!AJ67","v":"-"},{"$f":"Income!AK67","v":"-"},{"$f":"Income!AL67","v":"-"},{"$f":"Income!AM67","v":"-"},{"$f":"Income!AN67","v":"-"},{"$f":"Income!AO67","v":"-"},{"$f":"Income!AP67","v":"-"},{"$f":"Income!AQ67","v":"-"},null,{"$f":"Income!AS67","v":"-"},{"$f":"Income!AT67","v":"-"},{"$f":"Income!AU67","v":"-"},{"$f":"Income!AV67","v":"-"},{"$f":"Income!AW67","v":"-"},{"$f":"Income!AX67","v":"-"}]
["D8R","D8R","Adjustment for the change in pension entitlements","Select a method"]
["B8","B8g","Gross Saving",null,null,{"$f":"IF(OR(F41=\"\",F42=\"\",F41=\"NAV\",F42=\"NAV\",F41=\"-\",F42=\"-\",ISERROR(SUM(F41:F42,-(IF(F39=\"NAP\",0,F39))))),\"-\",SUM(F41:F42,-(IF(F39=\"NAP\",0,F39))))","v":"-"},{"$f":"IF(OR(G41=\"\",G42=\"\",G41=\"NAV\",G42=\"NAV\",G41=\"-\",G42=\"-\",ISERROR(SUM(G41:G42,-(IF(G39=\"NAP\",0,G39))))),\"-\",SUM(G41:G42,-(IF(G39=\"NAP\",0,G39))))","v":"-"},"-","-","-","-","-","-",null,null,{"$f":"IF(OR(P41=\"\",P42=\"\",P41=\"NAV\",P42=\"NAV\",P41=\"-\",P42=\"-\",ISERROR(SUM(P41:P42,-(IF(P39=\"NAP\",0,P39))))),\"-\",SUM(P41:P42,-(IF(P39=\"NAP\",0,P39))))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(V41=\"\",V42=\"\",V41=\"NAV\",V42=\"NAV\",V41=\"-\",V42=\"-\",ISERROR(SUM(V41:V42,-(IF(V39=\"NAP\",0,V39))))),\"-\",SUM(V41:V42,-(IF(V39=\"NAP\",0,V39))))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG41=\"\",AG42=\"\",AG41=\"NAV\",AG42=\"NAV\",AG41=\"-\",AG42=\"-\",ISERROR(SUM(AG41:AG42,-(IF(AG39=\"NAP\",0,AG39))))),\"-\",SUM(AG41:AG42,-(IF(AG39=\"NAP\",0,AG39))))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM41=\"\",AM42=\"\",AM41=\"NAV\",AM42=\"NAV\",AM41=\"-\",AM42=\"-\",ISERROR(SUM(AM41:AM42,-(IF(AM39=\"NAP\",0,AM39))))),\"-\",SUM(AM41:AM42,-(IF(AM39=\"NAP\",0,AM39))))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV41=\"\",AV42=\"\",AV41=\"NAV\",AV42=\"NAV\",AV41=\"-\",AV42=\"-\",ISERROR(SUM(AV41:AV42,-(IF(AV39=\"NAP\",0,AV39))))),\"-\",SUM(AV41:AV42,-(IF(AV39=\"NAP\",0,AV39))))","v":"-"},"-","-","-","-","-"]
[]
[]
[null,"Memorandum items"]
["D2_D3","D2-D3","Taxes less subsidies on production and imports","Select a method",null,{"$f":"IF(OR(F48=\"\",F51=\"\",F48=\"NAV\",F51=\"NAV\",F48=\"-\",F51=\"-\",ISERROR(SUM(F48,-(IF(F51=\"NAP\",0,F51))))),\"-\",SUM(F48,-(IF(F51=\"NAP\",0,F51))))","v":"-"},{"$f":"IF(OR(G48=\"\",G51=\"\",G48=\"NAV\",G51=\"NAV\",G48=\"-\",G51=\"-\",ISERROR(SUM(G48,-(IF(G51=\"NAP\",0,G51))))),\"-\",SUM(G48,-(IF(G51=\"NAP\",0,G51))))","v":"-"},"-","-","-","-","-","-",null,null,{"$f":"IF(OR(P48=\"\",P51=\"\",P48=\"NAV\",P51=\"NAV\",P48=\"-\",P51=\"-\",ISERROR(SUM(P48,-(IF(P51=\"NAP\",0,P51))))),\"-\",SUM(P48,-(IF(P51=\"NAP\",0,P51))))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(V48=\"\",V51=\"\",V48=\"NAV\",V51=\"NAV\",V48=\"-\",V51=\"-\",ISERROR(SUM(V48,-(IF(V51=\"NAP\",0,V51))))),\"-\",SUM(V48,-(IF(V51=\"NAP\",0,V51))))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG48=\"\",AG51=\"\",AG48=\"NAV\",AG51=\"NAV\",AG48=\"-\",AG51=\"-\",ISERROR(SUM(AG48,-(IF(AG51=\"NAP\",0,AG51))))),\"-\",SUM(AG48,-(IF(AG51=\"NAP\",0,AG51))))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM48=\"\",AM51=\"\",AM48=\"NAV\",AM51=\"NAV\",AM48=\"-\",AM51=\"-\",ISERROR(SUM(AM48,-(IF(AM51=\"NAP\",0,AM51))))),\"-\",SUM(AM48,-(IF(AM51=\"NAP\",0,AM51))))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV48=\"\",AV51=\"\",AV48=\"NAV\",AV51=\"NAV\",AV48=\"-\",AV51=\"-\",ISERROR(SUM(AV48,-(IF(AV51=\"NAP\",0,AV51))))),\"-\",SUM(AV48,-(IF(AV51=\"NAP\",0,AV51))))","v":"-"},"-","-","-","-","-"]
["D2","D2","Taxes on production and imports","Select a method",null,{"$f":"IF(OR(F49=\"\",F50=\"\",F49=\"NAV\",F50=\"NAV\",F49=\"-\",F50=\"-\",ISERROR(SUM(F49,(IF(F50=\"NAP\",0,F50))))),\"-\",SUM(F49,(IF(F50=\"NAP\",0,F50))))","v":"-"},{"$f":"IF(OR(G49=\"\",G50=\"\",G49=\"NAV\",G50=\"NAV\",G49=\"-\",G50=\"-\",ISERROR(SUM(G49,(IF(G50=\"NAP\",0,G50))))),\"-\",SUM(G49,(IF(G50=\"NAP\",0,G50))))","v":"-"},"-","-","-","-","-","-",null,null,{"$f":"IF(OR(P49=\"\",P50=\"\",P49=\"NAV\",P50=\"NAV\",P49=\"-\",P50=\"-\",ISERROR(SUM(P49,(IF(P50=\"NAP\",0,P50))))),\"-\",SUM(P49,(IF(P50=\"NAP\",0,P50))))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(V49=\"\",V50=\"\",V49=\"NAV\",V50=\"NAV\",V49=\"-\",V50=\"-\",ISERROR(SUM(V49,(IF(V50=\"NAP\",0,V50))))),\"-\",SUM(V49,(IF(V50=\"NAP\",0,V50))))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG49=\"\",AG50=\"\",AG49=\"NAV\",AG50=\"NAV\",AG49=\"-\",AG50=\"-\",ISERROR(SUM(AG49,(IF(AG50=\"NAP\",0,AG50))))),\"-\",SUM(AG49,(IF(AG50=\"NAP\",0,AG50))))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM49=\"\",AM50=\"\",AM49=\"NAV\",AM50=\"NAV\",AM49=\"-\",AM50=\"-\",ISERROR(SUM(AM49,(IF(AM50=\"NAP\",0,AM50))))),\"-\",SUM(AM49,(IF(AM50=\"NAP\",0,AM50))))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV49=\"\",AV50=\"\",AV49=\"NAV\",AV50=\"NAV\",AV49=\"-\",AV50=\"-\",ISERROR(SUM(AV49,(IF(AV50=\"NAP\",0,AV50))))),\"-\",SUM(AV49,(IF(AV50=\"NAP\",0,AV50))))","v":"-"},"-","-","-","-","-"]
["D21","D21","Taxes on products","Select a method"]
["D29","D29","Other taxes on production","Select a method"]
["D3","D3","Subsidies","Select a method",null,{"$f":"IF(OR(F52=\"\",F53=\"\",F52=\"NAV\",F53=\"NAV\",F52=\"-\",F53=\"-\",ISERROR(SUM(F52,(IF(F53=\"NAP\",0,F53))))),\"-\",SUM(F52,(IF(F53=\"NAP\",0,F53))))","v":"-"},{"$f":"IF(OR(G52=\"\",G53=\"\",G52=\"NAV\",G53=\"NAV\",G52=\"-\",G53=\"-\",ISERROR(SUM(G52,(IF(G53=\"NAP\",0,G53))))),\"-\",SUM(G52,(IF(G53=\"NAP\",0,G53))))","v":"-"},"-","-","-","-","-","-",null,null,{"$f":"IF(OR(P52=\"\",P53=\"\",P52=\"NAV\",P53=\"NAV\",P52=\"-\",P53=\"-\",ISERROR(SUM(P52,(IF(P53=\"NAP\",0,P53))))),\"-\",SUM(P52,(IF(P53=\"NAP\",0,P53))))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(V52=\"\",V53=\"\",V52=\"NAV\",V53=\"NAV\",V52=\"-\",V53=\"-\",ISERROR(SUM(V52,(IF(V53=\"NAP\",0,V53))))),\"-\",SUM(V52,(IF(V53=\"NAP\",0,V53))))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG52=\"\",AG53=\"\",AG52=\"NAV\",AG53=\"NAV\",AG52=\"-\",AG53=\"-\",ISERROR(SUM(AG52,(IF(AG53=\"NAP\",0,AG53))))),\"-\",SUM(AG52,(IF(AG53=\"NAP\",0,AG53))))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM52=\"\",AM53=\"\",AM52=\"NAV\",AM53=\"NAV\",AM52=\"-\",AM53=\"-\",ISERROR(SUM(AM52,(IF(AM53=\"NAP\",0,AM53))))),\"-\",SUM(AM52,(IF(AM53=\"NAP\",0,AM53))))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV52=\"\",AV53=\"\",AV52=\"NAV\",AV53=\"NAV\",AV52=\"-\",AV53=\"-\",ISERROR(SUM(AV52,(IF(AV53=\"NAP\",0,AV53))))),\"-\",SUM(AV52,(IF(AV53=\"NAP\",0,AV53))))","v":"-"},"-","-","-","-","-"]
["D31","D31","Subsidies on products","Select a method"]
["D39","D39","Other subsidies on production","Select a method"]
["D21_D31","D21-D31","Taxes less subsidies on products","Select a method",null,{"$f":"IF(OR(F49=\"\",F52=\"\",F49=\"NAV\",F52=\"NAV\",F49=\"-\",F52=\"-\",ISERROR(SUM(F49,-(IF(F52=\"NAP\",0,F52))))),\"-\",SUM(F49,-(IF(F52=\"NAP\",0,F52))))","v":"-"},{"$f":"IF(OR(G49=\"\",G52=\"\",G49=\"NAV\",G52=\"NAV\",G49=\"-\",G52=\"-\",ISERROR(SUM(G49,-(IF(G52=\"NAP\",0,G52))))),\"-\",SUM(G49,-(IF(G52=\"NAP\",0,G52))))","v":"-"},"-","-","-","-","-","-",null,null,{"$f":"IF(OR(P49=\"\",P52=\"\",P49=\"NAV\",P52=\"NAV\",P49=\"-\",P52=\"-\",ISERROR(SUM(P49,-(IF(P52=\"NAP\",0,P52))))),\"-\",SUM(P49,-(IF(P52=\"NAP\",0,P52))))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(V49=\"\",V52=\"\",V49=\"NAV\",V52=\"NAV\",V49=\"-\",V52=\"-\",ISERROR(SUM(V49,-(IF(V52=\"NAP\",0,V52))))),\"-\",SUM(V49,-(IF(V52=\"NAP\",0,V52))))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG49=\"\",AG52=\"\",AG49=\"NAV\",AG52=\"NAV\",AG49=\"-\",AG52=\"-\",ISERROR(SUM(AG49,-(IF(AG52=\"NAP\",0,AG52))))),\"-\",SUM(AG49,-(IF(AG52=\"NAP\",0,AG52))))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM49=\"\",AM52=\"\",AM49=\"NAV\",AM52=\"NAV\",AM49=\"-\",AM52=\"-\",ISERROR(SUM(AM49,-(IF(AM52=\"NAP\",0,AM52))))),\"-\",SUM(AM49,-(IF(AM52=\"NAP\",0,AM52))))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV49=\"\",AV52=\"\",AV49=\"NAV\",AV52=\"NAV\",AV49=\"-\",AV52=\"-\",ISERROR(SUM(AV49,-(IF(AV52=\"NAP\",0,AV52))))),\"-\",SUM(AV49,-(IF(AV52=\"NAP\",0,AV52))))","v":"-"},"-","-","-","-","-"]
["D29_D39","D29-D39","Other taxes less subsidies on production","Select a method",null,{"$f":"IF(OR(F50=\"\",F53=\"\",F50=\"NAV\",F53=\"NAV\",F50=\"-\",F53=\"-\",ISERROR(SUM(F50,-(IF(F53=\"NAP\",0,F53))))),\"-\",SUM(F50,-(IF(F53=\"NAP\",0,F53))))","v":"-"},{"$f":"IF(OR(G50=\"\",G53=\"\",G50=\"NAV\",G53=\"NAV\",G50=\"-\",G53=\"-\",ISERROR(SUM(G50,-(IF(G53=\"NAP\",0,G53))))),\"-\",SUM(G50,-(IF(G53=\"NAP\",0,G53))))","v":"-"},"-","-","-","-","-","-",null,null,{"$f":"IF(OR(P50=\"\",P53=\"\",P50=\"NAV\",P53=\"NAV\",P50=\"-\",P53=\"-\",ISERROR(SUM(P50,-(IF(P53=\"NAP\",0,P53))))),\"-\",SUM(P50,-(IF(P53=\"NAP\",0,P53))))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(V50=\"\",V53=\"\",V50=\"NAV\",V53=\"NAV\",V50=\"-\",V53=\"-\",ISERROR(SUM(V50,-(IF(V53=\"NAP\",0,V53))))),\"-\",SUM(V50,-(IF(V53=\"NAP\",0,V53))))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG50=\"\",AG53=\"\",AG50=\"NAV\",AG53=\"NAV\",AG50=\"-\",AG53=\"-\",ISERROR(SUM(AG50,-(IF(AG53=\"NAP\",0,AG53))))),\"-\",SUM(AG50,-(IF(AG53=\"NAP\",0,AG53))))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM50=\"\",AM53=\"\",AM50=\"NAV\",AM53=\"NAV\",AM50=\"-\",AM53=\"-\",ISERROR(SUM(AM50,-(IF(AM53=\"NAP\",0,AM53))))),\"-\",SUM(AM50,-(IF(AM53=\"NAP\",0,AM53))))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV50=\"\",AV53=\"\",AV50=\"NAV\",AV53=\"NAV\",AV50=\"-\",AV53=\"-\",ISERROR(SUM(AV50,-(IF(AV53=\"NAP\",0,AV53))))),\"-\",SUM(AV50,-(IF(AV53=\"NAP\",0,AV53))))","v":"-"},"-","-","-","-","-"]
[]
["XDHHCE","XDHHCE","Consumer durables","Select a method",null,{"$f":"IF(OR(F58=\"\",F59=\"\",F58=\"NAV\",F59=\"NAV\",F58=\"-\",F59=\"-\",ISERROR(SUM(F58,(IF(F59=\"NAP\",0,F59))))),\"-\",SUM(F58,(IF(F59=\"NAP\",0,F59))))","v":"-"},{"$f":"IF(OR(G58=\"\",G59=\"\",G58=\"NAV\",G59=\"NAV\",G58=\"-\",G59=\"-\",ISERROR(SUM(G58,(IF(G59=\"NAP\",0,G59))))),\"-\",SUM(G58,(IF(G59=\"NAP\",0,G59))))","v":"-"},"-","-","-","-","-","-",null,null,{"$f":"IF(OR(P58=\"\",P59=\"\",P58=\"NAV\",P59=\"NAV\",P58=\"-\",P59=\"-\",ISERROR(SUM(P58,(IF(P59=\"NAP\",0,P59))))),\"-\",SUM(P58,(IF(P59=\"NAP\",0,P59))))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(V58=\"\",V59=\"\",V58=\"NAV\",V59=\"NAV\",V58=\"-\",V59=\"-\",ISERROR(SUM(V58,(IF(V59=\"NAP\",0,V59))))),\"-\",SUM(V58,(IF(V59=\"NAP\",0,V59))))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(AG58=\"\",AG59=\"\",AG58=\"NAV\",AG59=\"NAV\",AG58=\"-\",AG59=\"-\",ISERROR(SUM(AG58,(IF(AG59=\"NAP\",0,AG59))))),\"-\",SUM(AG58,(IF(AG59=\"NAP\",0,AG59))))","v":"-"},"-","-","-",null,null,{"$f":"IF(OR(AM58=\"\",AM59=\"\",AM58=\"NAV\",AM59=\"NAV\",AM58=\"-\",AM59=\"-\",ISERROR(SUM(AM58,(IF(AM59=\"NAP\",0,AM59))))),\"-\",SUM(AM58,(IF(AM59=\"NAP\",0,AM59))))","v":"-"},"-","-","-","-","-","-","-",null,{"$f":"IF(OR(AV58=\"\",AV59=\"\",AV58=\"NAV\",AV59=\"NAV\",AV58=\"-\",AV59=\"-\",ISERROR(SUM(AV58,(IF(AV59=\"NAP\",0,AV59))))),\"-\",SUM(AV58,(IF(AV59=\"NAP\",0,AV59))))","v":"-"},"-","-","-","-","-"]
["XDHHCE2","XDHHCE2","of which: purchases of vehicles","Select a method"]
["XDHHCEX","XDHHCEX","of which: others","Select a method"]
[]
["B8n","B8n","Net Saving",null,null,{"$f":"IF(OR(Income!F79=\"\",F42=\"\",Income!F79=\"NAV\",F42=\"NAV\",Income!F79=\"-\",F42=\"-\",ISERROR(SUM(Income!F79,F42,-(IF(F39=\"NAP\",0,F39))))),\"-\",SUM(Income!F79,F42,-(IF(F39=\"NAP\",0,F39))))","v":"-"},{"$f":"IF(OR(Income!G79=\"\",G42=\"\",Income!G79=\"NAV\",G42=\"NAV\",Income!G79=\"-\",G42=\"-\",ISERROR(SUM(Income!G79,G42,-(IF(G39=\"NAP\",0,G39))))),\"-\",SUM(Income!G79,G42,-(IF(G39=\"NAP\",0,G39))))","v":"-"},{"$f":"IF(OR(Income!H79=\"\",H42=\"\",Income!H79=\"NAV\",H42=\"NAV\",Income!H79=\"-\",H42=\"-\",ISERROR(SUM(Income!H79,H42,-(IF(H39=\"NAP\",0,H39))))),\"-\",SUM(Income!H79,H42,-(IF(H39=\"NAP\",0,H39))))","v":"-"},{"$f":"IF(OR(Income!I79=\"\",I42=\"\",Income!I79=\"NAV\",I42=\"NAV\",Income!I79=\"-\",I42=\"-\",ISERROR(SUM(Income!I79,I42,-(IF(I39=\"NAP\",0,I39))))),\"-\",SUM(Income!I79,I42,-(IF(I39=\"NAP\",0,I39))))","v":"-"},{"$f":"IF(OR(Income!J79=\"\",J42=\"\",Income!J79=\"NAV\",J42=\"NAV\",Income!J79=\"-\",J42=\"-\",ISERROR(SUM(Income!J79,J42,-(IF(J39=\"NAP\",0,J39))))),\"-\",SUM(Income!J79,J42,-(IF(J39=\"NAP\",0,J39))))","v":"-"},{"$f":"IF(OR(Income!K79=\"\",K42=\"\",Income!K79=\"NAV\",K42=\"NAV\",Income!K79=\"-\",K42=\"-\",ISERROR(SUM(Income!K79,K42,-(IF(K39=\"NAP\",0,K39))))),\"-\",SUM(Income!K79,K42,-(IF(K39=\"NAP\",0,K39))))","v":"-"},{"$f":"IF(OR(Income!L79=\"\",L42=\"\",Income!L79=\"NAV\",L42=\"NAV\",Income!L79=\"-\",L42=\"-\",ISERROR(SUM(Income!L79,L42,-(IF(L39=\"NAP\",0,L39))))),\"-\",SUM(Income!L79,L42,-(IF(L39=\"NAP\",0,L39))))","v":"-"},{"$f":"IF(OR(Income!M79=\"\",M42=\"\",Income!M79=\"NAV\",M42=\"NAV\",Income!M79=\"-\",M42=\"-\",ISERROR(SUM(Income!M79,M42,-(IF(M39=\"NAP\",0,M39))))),\"-\",SUM(Income!M79,M42,-(IF(M39=\"NAP\",0,M39))))","v":"-"},null,null,{"$f":"IF(OR(Income!P79=\"\",P42=\"\",Income!P79=\"NAV\",P42=\"NAV\",Income!P79=\"-\",P42=\"-\",ISERROR(SUM(Income!P79,P42,-(IF(P39=\"NAP\",0,P39))))),\"-\",SUM(Income!P79,P42,-(IF(P39=\"NAP\",0,P39))))","v":"-"},{"$f":"IF(OR(Income!Q79=\"\",Q42=\"\",Income!Q79=\"NAV\",Q42=\"NAV\",Income!Q79=\"-\",Q42=\"-\",ISERROR(SUM(Income!Q79,Q42,-(IF(Q39=\"NAP\",0,Q39))))),\"-\",SUM(Income!Q79,Q42,-(IF(Q39=\"NAP\",0,Q39))))","v":"-"},{"$f":"IF(OR(Income!R79=\"\",R42=\"\",Income!R79=\"NAV\",R42=\"NAV\",Income!R79=\"-\",R42=\"-\",ISERROR(SUM(Income!R79,R42,-(IF(R39=\"NAP\",0,R39))))),\"-\",SUM(Income!R79,R42,-(IF(R39=\"NAP\",0,R39))))","v":"-"},{"$f":"IF(OR(Income!S79=\"\",S42=\"\",Income!S79=\"NAV\",S42=\"NAV\",Income!S79=\"-\",S42=\"-\",ISERROR(SUM(Income!S79,S42,-(IF(S39=\"NAP\",0,S39))))),\"-\",SUM(Income!S79,S42,-(IF(S39=\"NAP\",0,S39))))","v":"-"},{"$f":"IF(OR(Income!T79=\"\",T42=\"\",Income!T79=\"NAV\",T42=\"NAV\",Income!T79=\"-\",T42=\"-\",ISERROR(SUM(Income!T79,T42,-(IF(T39=\"NAP\",0,T39))))),\"-\",SUM(Income!T79,T42,-(IF(T39=\"NAP\",0,T39))))","v":"-"},null,{"$f":"IF(OR(Income!V79=\"\",V42=\"\",Income!V79=\"NAV\",V42=\"NAV\",Income!V79=\"-\",V42=\"-\",ISERROR(SUM(Income!V79,V42,-(IF(V39=\"NAP\",0,V39))))),\"-\",SUM(Income!V79,V42,-(IF(V39=\"NAP\",0,V39))))","v":"-"},{"$f":"IF(OR(Income!W79=\"\",W42=\"\",Income!W79=\"NAV\",W42=\"NAV\",Income!W79=\"-\",W42=\"-\",ISERROR(SUM(Income!W79,W42,-(IF(W39=\"NAP\",0,W39))))),\"-\",SUM(Income!W79,W42,-(IF(W39=\"NAP\",0,W39))))","v":"-"},{"$f":"IF(OR(Income!X79=\"\",X42=\"\",Income!X79=\"NAV\",X42=\"NAV\",Income!X79=\"-\",X42=\"-\",ISERROR(SUM(Income!X79,X42,-(IF(X39=\"NAP\",0,X39))))),\"-\",SUM(Income!X79,X42,-(IF(X39=\"NAP\",0,X39))))","v":"-"},{"$f":"IF(OR(Income!Y79=\"\",Y42=\"\",Income!Y79=\"NAV\",Y42=\"NAV\",Income!Y79=\"-\",Y42=\"-\",ISERROR(SUM(Income!Y79,Y42,-(IF(Y39=\"NAP\",0,Y39))))),\"-\",SUM(Income!Y79,Y42,-(IF(Y39=\"NAP\",0,Y39))))","v":"-"},{"$f":"IF(OR(Income!Z79=\"\",Z42=\"\",Income!Z79=\"NAV\",Z42=\"NAV\",Income!Z79=\"-\",Z42=\"-\",ISERROR(SUM(Income!Z79,Z42,-(IF(Z39=\"NAP\",0,Z39))))),\"-\",SUM(Income!Z79,Z42,-(IF(Z39=\"NAP\",0,Z39))))","v":"-"},{"$f":"IF(OR(Income!AA79=\"\",AA42=\"\",Income!AA79=\"NAV\",AA42=\"NAV\",Income!AA79=\"-\",AA42=\"-\",ISERROR(SUM(Income!AA79,AA42,-(IF(AA39=\"NAP\",0,AA39))))),\"-\",SUM(Income!AA79,AA42,-(IF(AA39=\"NAP\",0,AA39))))","v":"-"},{"$f":"IF(OR(Income!AB79=\"\",AB42=\"\",Income!AB79=\"NAV\",AB42=\"NAV\",Income!AB79=\"-\",AB42=\"-\",ISERROR(SUM(Income!AB79,AB42,-(IF(AB39=\"NAP\",0,AB39))))),\"-\",SUM(Income!AB79,AB42,-(IF(AB39=\"NAP\",0,AB39))))","v":"-"},{"$f":"IF(OR(Income!AC79=\"\",AC42=\"\",Income!AC79=\"NAV\",AC42=\"NAV\",Income!AC79=\"-\",AC42=\"-\",ISERROR(SUM(Income!AC79,AC42,-(IF(AC39=\"NAP\",0,AC39))))),\"-\",SUM(Income!AC79,AC42,-(IF(AC39=\"NAP\",0,AC39))))","v":"-"},{"$f":"IF(OR(Income!AD79=\"\",AD42=\"\",Income!AD79=\"NAV\",AD42=\"NAV\",Income!AD79=\"-\",AD42=\"-\",ISERROR(SUM(Income!AD79,AD42,-(IF(AD39=\"NAP\",0,AD39))))),\"-\",SUM(Income!AD79,AD42,-(IF(AD39=\"NAP\",0,AD39))))","v":"-"},{"$f":"IF(OR(Income!AE79=\"\",AE42=\"\",Income!AE79=\"NAV\",AE42=\"NAV\",Income!AE79=\"-\",AE42=\"-\",ISERROR(SUM(Income!AE79,AE42,-(IF(AE39=\"NAP\",0,AE39))))),\"-\",SUM(Income!AE79,AE42,-(IF(AE39=\"NAP\",0,AE39))))","v":"-"},null,{"$f":"IF(OR(Income!AG79=\"\",AG42=\"\",Income!AG79=\"NAV\",AG42=\"NAV\",Income!AG79=\"-\",AG42=\"-\",ISERROR(SUM(Income!AG79,AG42,-(IF(AG39=\"NAP\",0,AG39))))),\"-\",SUM(Income!AG79,AG42,-(IF(AG39=\"NAP\",0,AG39))))","v":"-"},{"$f":"IF(OR(Income!AH79=\"\",AH42=\"\",Income!AH79=\"NAV\",AH42=\"NAV\",Income!AH79=\"-\",AH42=\"-\",ISERROR(SUM(Income!AH79,AH42,-(IF(AH39=\"NAP\",0,AH39))))),\"-\",SUM(Income!AH79,AH42,-(IF(AH39=\"NAP\",0,AH39))))","v":"-"},{"$f":"IF(OR(Income!AI79=\"\",AI42=\"\",Income!AI79=\"NAV\",AI42=\"NAV\",Income!AI79=\"-\",AI42=\"-\",ISERROR(SUM(Income!AI79,AI42,-(IF(AI39=\"NAP\",0,AI39))))),\"-\",SUM(Income!AI79,AI42,-(IF(AI39=\"NAP\",0,AI39))))","v":"-"},{"$f":"IF(OR(Income!AJ79=\"\",AJ42=\"\",Income!AJ79=\"NAV\",AJ42=\"NAV\",Income!AJ79=\"-\",AJ42=\"-\",ISERROR(SUM(Income!AJ79,AJ42,-(IF(AJ39=\"NAP\",0,AJ39))))),\"-\",SUM(Income!AJ79,AJ42,-(IF(AJ39=\"NAP\",0,AJ39))))","v":"-"},null,null,{"$f":"IF(OR(Income!AM79=\"\",AM42=\"\",Income!AM79=\"NAV\",AM42=\"NAV\",Income!AM79=\"-\",AM42=\"-\",ISERROR(SUM(Income!AM79,AM42,-(IF(AM39=\"NAP\",0,AM39))))),\"-\",SUM(Income!AM79,AM42,-(IF(AM39=\"NAP\",0,AM39))))","v":"-"},{"$f":"IF(OR(Income!AN79=\"\",AN42=\"\",Income!AN79=\"NAV\",AN42=\"NAV\",Income!AN79=\"-\",AN42=\"-\",ISERROR(SUM(Income!AN79,AN42,-(IF(AN39=\"NAP\",0,AN39))))),\"-\",SUM(Income!AN79,AN42,-(IF(AN39=\"NAP\",0,AN39))))","v":"-"},{"$f":"IF(OR(Income!AO79=\"\",AO42=\"\",Income!AO79=\"NAV\",AO42=\"NAV\",Income!AO79=\"-\",AO42=\"-\",ISERROR(SUM(Income!AO79,AO42,-(IF(AO39=\"NAP\",0,AO39))))),\"-\",SUM(Income!AO79,AO42,-(IF(AO39=\"NAP\",0,AO39))))","v":"-"},{"$f":"IF(OR(Income!AP79=\"\",AP42=\"\",Income!AP79=\"NAV\",AP42=\"NAV\",Income!AP79=\"-\",AP42=\"-\",ISERROR(SUM(Income!AP79,AP42,-(IF(AP39=\"NAP\",0,AP39))))),\"-\",SUM(Income!AP79,AP42,-(IF(AP39=\"NAP\",0,AP39))))","v":"-"},{"$f":"IF(OR(Income!AQ79=\"\",AQ42=\"\",Income!AQ79=\"NAV\",AQ42=\"NAV\",Income!AQ79=\"-\",AQ42=\"-\",ISERROR(SUM(Income!AQ79,AQ42,-(IF(AQ39=\"NAP\",0,AQ39))))),\"-\",SUM(Income!AQ79,AQ42,-(IF(AQ39=\"NAP\",0,AQ39))))","v":"-"},{"$f":"IF(OR(Income!AR79=\"\",AR42=\"\",Income!AR79=\"NAV\",AR42=\"NAV\",Income!AR79=\"-\",AR42=\"-\",ISERROR(SUM(Income!AR79,AR42,-(IF(AR39=\"NAP\",0,AR39))))),\"-\",SUM(Income!AR79,AR42,-(IF(AR39=\"NAP\",0,AR39))))","v":"-"},{"$f":"IF(OR(Income!AS79=\"\",AS42=\"\",Income!AS79=\"NAV\",AS42=\"NAV\",Income!AS79=\"-\",AS42=\"-\",ISERROR(SUM(Income!AS79,AS42,-(IF(AS39=\"NAP\",0,AS39))))),\"-\",SUM(Income!AS79,AS42,-(IF(AS39=\"NAP\",0,AS39))))","v":"-"},{"$f":"IF(OR(Income!AT79=\"\",AT42=\"\",Income!AT79=\"NAV\",AT42=\"NAV\",Income!AT79=\"-\",AT42=\"-\",ISERROR(SUM(Income!AT79,AT42,-(IF(AT39=\"NAP\",0,AT39))))),\"-\",SUM(Income!AT79,AT42,-(IF(AT39=\"NAP\",0,AT39))))","v":"-"},null,{"$f":"IF(OR(Income!AV79=\"\",AV42=\"\",Income!AV79=\"NAV\",AV42=\"NAV\",Income!AV79=\"-\",AV42=\"-\",ISERROR(SUM(Income!AV79,AV42,-(IF(AV39=\"NAP\",0,AV39))))),\"-\",SUM(Income!AV79,AV42,-(IF(AV39=\"NAP\",0,AV39))))","v":"-"},{"$f":"IF(OR(Income!AW79=\"\",AW42=\"\",Income!AW79=\"NAV\",AW42=\"NAV\",Income!AW79=\"-\",AW42=\"-\",ISERROR(SUM(Income!AW79,AW42,-(IF(AW39=\"NAP\",0,AW39))))),\"-\",SUM(Income!AW79,AW42,-(IF(AW39=\"NAP\",0,AW39))))","v":"-"},{"$f":"IF(OR(Income!AX79=\"\",AX42=\"\",Income!AX79=\"NAV\",AX42=\"NAV\",Income!AX79=\"-\",AX42=\"-\",ISERROR(SUM(Income!AX79,AX42,-(IF(AX39=\"NAP\",0,AX39))))),\"-\",SUM(Income!AX79,AX42,-(IF(AX39=\"NAP\",0,AX39))))","v":"-"},{"$f":"IF(OR(Income!AY79=\"\",AY42=\"\",Income!AY79=\"NAV\",AY42=\"NAV\",Income!AY79=\"-\",AY42=\"-\",ISERROR(SUM(Income!AY79,AY42,-(IF(AY39=\"NAP\",0,AY39))))),\"-\",SUM(Income!AY79,AY42,-(IF(AY39=\"NAP\",0,AY39))))","v":"-"},{"$f":"IF(OR(Income!AZ79=\"\",AZ42=\"\",Income!AZ79=\"NAV\",AZ42=\"NAV\",Income!AZ79=\"-\",AZ42=\"-\",ISERROR(SUM(Income!AZ79,AZ42,-(IF(AZ39=\"NAP\",0,AZ39))))),\"-\",SUM(Income!AZ79,AZ42,-(IF(AZ39=\"NAP\",0,AZ39))))","v":"-"},{"$f":"IF(OR(Income!BA79=\"\",BA42=\"\",Income!BA79=\"NAV\",BA42=\"NAV\",Income!BA79=\"-\",BA42=\"-\",ISERROR(SUM(Income!BA79,BA42,-(IF(BA39=\"NAP\",0,BA39))))),\"-\",SUM(Income!BA79,BA42,-(IF(BA39=\"NAP\",0,BA39))))","v":"-"}]

{"sheet":"Sociodemographic","index":4,"n_rows":47,"n_cols":45,"rows_kept":47,"cut":false,"hidden":false,"merged":[[3,7,3,11],[3,13,3,22],[3,3,4,5],[4,42,4,44],[8,30,46,37],[8,39,46,44],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,22,5,22],[4,18,5,18],[4,41,5,41],[4,40,5,40],[4,36,5,36],[4,37,5,37],[4,39,5,39],[4,27,5,27],[3,24,3,28],[4,24,5,24],[4,25,5,25],[4,28,5,28],[0,30,2,44],[3,1,5,2],[3,30,3,37],[3,39,3,44],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,30,5,30],[4,31,5,31],[4,32,5,32],[4,33,5,33],[4,34,5,34],[4,35,5,35],[4,26,5,26]]}
[]
[]
[]
[null,"Socio-demographic information",null,"Households\nS14",null,null,null,"Quintiles\nQ1 + Q2 + Q3 + Q4 + Q5  = Private households (B3)",null,null,null,null,null,"Deciles\nD1 + D2 + D3 + D4 + D5 +D6 + D7 + D8 + D9 + D10 = Private households (B3)",null,null,null,null,null,null,null,null,null,null,"Percentile and other information",null,null,null,null,null,"Household type\nΣ of groups =  Private households (B3)",null,null,null,null,null,null,null,null,"Main source of income\nΣ of groups =  Private households (B3)"]
[null,null,null,null,null,null,null,"Q1","Q2","Q3","Q4","Q5",null,"D1","D2","D3","D4","D5","D6","D7","D8","D9","D10",null,"Bottom 5%","Bottom 1%","Top 5%","Top 1%","Top 0.1%",null,"Single less 65 year old","Single 65 and older","Single with children living at home","Two adults less than 65 no child living at home","Two adults at least one 65 or older no child living at home","Two adults with less than 3 children living at home","Two adults with at least 3 children living at home","Others",null,"Wages and salaries","Income from self-employment","Net property income","Current transfers received"]
["dotstatcode",null,null,"Total\n(B1 = B2 + B3)","Institutional households\n(B2)","Private households\n(B3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total","of which: Pension transfer received","of which: Other transfer received"]
["NCU","Number of consumption units"]
["TNHH","Total Number of households"]
["HHT","Household types",null,{"$f":"IF(OR(D10=\"\",D11=\"\",D12=\"\",D13=\"\",D14=\"\",D15=\"\",D16=\"\",D17=\"\",D10=\"NAV\",D11=\"NAV\",D12=\"NAV\",D13=\"NAV\",D14=\"NAV\",D15=\"NAV\",D16=\"NAV\",D17=\"NAV\",D10=\"-\",D11=\"-\",D12=\"-\",D13=\"-\",D14=\"-\",D15=\"-\",D16=\"-\",D17=\"-\",ISERROR(SUM(D10:D17))),\"-\",SUM(D10:D17))","v":"-"},{"$f":"IF(OR(E10=\"\",E11=\"\",E12=\"\",E13=\"\",E14=\"\",E15=\"\",E16=\"\",E17=\"\",E10=\"NAV\",E11=\"NAV\",E12=\"NAV\",E13=\"NAV\",E14=\"NAV\",E15=\"NAV\",E16=\"NAV\",E17=\"NAV\",E10=\"-\",E11=\"-\",E12=\"-\",E13=\"-\",E14=\"-\",E15=\"-\",E16=\"-\",E17=\"-\",ISERROR(SUM(E10:E17))),\"-\",SUM(E10:E17))","v":"-"},"-",null,{"$f":"IF(OR(H10=\"\",H11=\"\",H12=\"\",H13=\"\",H14=\"\",H15=\"\",H16=\"\",H17=\"\",H10=\"NAV\",H11=\"NAV\",H12=\"NAV\",H13=\"NAV\",H14=\"NAV\",H15=\"NAV\",H16=\"NAV\",H17=\"NAV\",H10=\"-\",H11=\"-\",H12=\"-\",H13=\"-\",H14=\"-\",H15=\"-\",H16=\"-\",H17=\"-\",ISERROR(SUM(H10:H17))),\"-\",SUM(H10:H17))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(N10=\"\",N11=\"\",N12=\"\",N13=\"\",N14=\"\",N15=\"\",N16=\"\",N17=\"\",N10=\"NAV\",N11=\"NAV\",N12=\"NAV\",N13=\"NAV\",N14=\"NAV\",N15=\"NAV\",N16=\"NAV\",N17=\"NAV\",N10=\"-\",N11=\"-\",N12=\"-\",N13=\"-\",N14=\"-\",N15=\"-\",N16=\"-\",N17=\"-\",ISERROR(SUM(N10:N17))),\"-\",SUM(N10:N17))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(Y10=\"\",Y11=\"\",Y12=\"\",Y13=\"\",Y14=\"\",Y15=\"\",Y16=\"\",Y17=\"\",Y10=\"NAV\",Y11=\"NAV\",Y12=\"NAV\",Y13=\"NAV\",Y14=\"NAV\",Y15=\"NAV\",Y16=\"NAV\",Y17=\"NAV\",Y10=\"-\",Y11=\"-\",Y12=\"-\",Y13=\"-\",Y14=\"-\",Y15=\"-\",Y16=\"-\",Y17=\"-\",ISERROR(SUM(Y10:Y17))),\"-\",SUM(Y10:Y17))","v":"-"},"-","-","-","-",null,"Leave empty",null,null,null,null,null,null,null,null,"Leave empty"]
["HHT010","Single less 65 year old"]
["HHT020","Single 65 and older"]
["HHT030","Single with children living at home"]
["HHT040","Two adults less than 65 no child living at home"]
["HHT050","Two adults at least one 65 or older no child living at home"]
["HHT060","Two adults with less than 3 children living at home"]
["HHT070","Two adults with at least 3 children living at home"]
["HHT080","Others"]
["HSTAT","Housing status",null,{"$f":"IF(OR(D19=\"\",D20=\"\",D21=\"\",D19=\"NAV\",D20=\"NAV\",D21=\"NAV\",D19=\"-\",D20=\"-\",D21=\"-\",ISERROR(SUM(D19:D21))),\"-\",SUM(D19:D21))","v":"-"},"-","-",null,{"$f":"IF(OR(H19=\"\",H20=\"\",H21=\"\",H19=\"NAV\",H20=\"NAV\",H21=\"NAV\",H19=\"-\",H20=\"-\",H21=\"-\",ISERROR(SUM(H19:H21))),\"-\",SUM(H19:H21))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(N19=\"\",N20=\"\",N21=\"\",N19=\"NAV\",N20=\"NAV\",N21=\"NAV\",N19=\"-\",N20=\"-\",N21=\"-\",ISERROR(SUM(N19:N21))),\"-\",SUM(N19:N21))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(Y19=\"\",Y20=\"\",Y21=\"\",Y19=\"NAV\",Y20=\"NAV\",Y21=\"NAV\",Y19=\"-\",Y20=\"-\",Y21=\"-\",ISERROR(SUM(Y19:Y21))),\"-\",SUM(Y19:Y21))","v":"-"},"-","-","-","-"]
["HSTAT010","Rental"]
["HSTAT020","Owner-occupied with mortgage"]
["HSTAT030","Owner-occupied without mortgage"]
["RESPP","Total resident population (number of persons):"]
["AGE","Age",null,{"$f":"IF(OR(D24=\"\",D25=\"\",D26=\"\",D27=\"\",D28=\"\",D29=\"\",D24=\"NAV\",D25=\"NAV\",D26=\"NAV\",D27=\"NAV\",D28=\"NAV\",D29=\"NAV\",D24=\"-\",D25=\"-\",D26=\"-\",D27=\"-\",D28=\"-\",D29=\"-\",ISERROR(SUM(D24:D29))),\"-\",SUM(D24:D29))","v":"-"},{"$f":"IF(OR(E24=\"\",E25=\"\",E26=\"\",E27=\"\",E28=\"\",E29=\"\",E24=\"NAV\",E25=\"NAV\",E26=\"NAV\",E27=\"NAV\",E28=\"NAV\",E29=\"NAV\",E24=\"-\",E25=\"-\",E26=\"-\",E27=\"-\",E28=\"-\",E29=\"-\",ISERROR(SUM(E24:E29))),\"-\",SUM(E24:E29))","v":"-"},"-",null,{"$f":"IF(OR(H24=\"\",H25=\"\",H26=\"\",H27=\"\",H28=\"\",H29=\"\",H24=\"NAV\",H25=\"NAV\",H26=\"NAV\",H27=\"NAV\",H28=\"NAV\",H29=\"NAV\",H24=\"-\",H25=\"-\",H26=\"-\",H27=\"-\",H28=\"-\",H29=\"-\",ISERROR(SUM(H24:H29))),\"-\",SUM(H24:H29))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(N24=\"\",N25=\"\",N26=\"\",N27=\"\",N28=\"\",N29=\"\",N24=\"NAV\",N25=\"NAV\",N26=\"NAV\",N27=\"NAV\",N28=\"NAV\",N29=\"NAV\",N24=\"-\",N25=\"-\",N26=\"-\",N27=\"-\",N28=\"-\",N29=\"-\",ISERROR(SUM(N24:N29))),\"-\",SUM(N24:N29))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(Y24=\"\",Y25=\"\",Y26=\"\",Y27=\"\",Y28=\"\",Y29=\"\",Y24=\"NAV\",Y25=\"NAV\",Y26=\"NAV\",Y27=\"NAV\",Y28=\"NAV\",Y29=\"NAV\",Y24=\"-\",Y25=\"-\",Y26=\"-\",Y27=\"-\",Y28=\"-\",Y29=\"-\",ISERROR(SUM(Y24:Y29))),\"-\",SUM(Y24:Y29))","v":"-"},"-","-","-","-"]
["AGE014","  0-14"]
["AGE1524","15-24"]
["AGE2534","25-34"]
["AGE3544","35-44"]
["AGE4564","45-64"]
["AGE65P","65+"]
["SEX","Sex",null,{"$f":"IF(OR(D31=\"\",D32=\"\",D31=\"NAV\",D32=\"NAV\",D31=\"-\",D32=\"-\",ISERROR(SUM(D31:D32))),\"-\",SUM(D31:D32))","v":"-"},{"$f":"IF(OR(E31=\"\",E32=\"\",E31=\"NAV\",E32=\"NAV\",E31=\"-\",E32=\"-\",ISERROR(SUM(E31:E32))),\"-\",SUM(E31:E32))","v":"-"},"-",null,{"$f":"IF(OR(H31=\"\",H32=\"\",H31=\"NAV\",H32=\"NAV\",H31=\"-\",H32=\"-\",ISERROR(SUM(H31:H32))),\"-\",SUM(H31:H32))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(N31=\"\",N32=\"\",N31=\"NAV\",N32=\"NAV\",N31=\"-\",N32=\"-\",ISERROR(SUM(N31:N32))),\"-\",SUM(N31:N32))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(Y31=\"\",Y32=\"\",Y31=\"NAV\",Y32=\"NAV\",Y31=\"-\",Y32=\"-\",ISERROR(SUM(Y31:Y32))),\"-\",SUM(Y31:Y32))","v":"-"},"-","-","-","-"]
["SEXM","M"]
["SEXF","F"]
["LSTAT","Labour market status",null,{"$f":"IF(OR(D34=\"\",D35=\"\",D36=\"\",D37=\"\",D38=\"\",D39=\"\",D40=\"\",D41=\"\",D42=\"\",D34=\"NAV\",D35=\"NAV\",D36=\"NAV\",D37=\"NAV\",D38=\"NAV\",D39=\"NAV\",D40=\"NAV\",D41=\"NAV\",D42=\"NAV\",D34=\"-\",D35=\"-\",D36=\"-\",D37=\"-\",D38=\"-\",D39=\"-\",D40=\"-\",D41=\"-\",D42=\"-\",ISERROR(SUM(D34:D42))),\"-\",SUM(D34:D42))","v":"-"},{"$f":"IF(OR(E34=\"\",E35=\"\",E36=\"\",E37=\"\",E38=\"\",E39=\"\",E40=\"\",E41=\"\",E42=\"\",E34=\"NAV\",E35=\"NAV\",E36=\"NAV\",E37=\"NAV\",E38=\"NAV\",E39=\"NAV\",E40=\"NAV\",E41=\"NAV\",E42=\"NAV\",E34=\"-\",E35=\"-\",E36=\"-\",E37=\"-\",E38=\"-\",E39=\"-\",E40=\"-\",E41=\"-\",E42=\"-\",ISERROR(SUM(E34:E42))),\"-\",SUM(E34:E42))","v":"-"},"-",null,{"$f":"IF(OR(H34=\"\",H35=\"\",H36=\"\",H37=\"\",H38=\"\",H39=\"\",H40=\"\",H41=\"\",H42=\"\",H34=\"NAV\",H35=\"NAV\",H36=\"NAV\",H37=\"NAV\",H38=\"NAV\",H39=\"NAV\",H40=\"NAV\",H41=\"NAV\",H42=\"NAV\",H34=\"-\",H35=\"-\",H36=\"-\",H37=\"-\",H38=\"-\",H39=\"-\",H40=\"-\",H41=\"-\",H42=\"-\",ISERROR(SUM(H34:H42))),\"-\",SUM(H34:H42))","v":"-"},"-","-","-","-",null,{"$f":"IF(OR(N34=\"\",N35=\"\",N36=\"\",N37=\"\",N38=\"\",N39=\"\",N40=\"\",N41=\"\",N42=\"\",N34=\"NAV\",N35=\"NAV\",N36=\"NAV\",N37=\"NAV\",N38=\"NAV\",N39=\"NAV\",N40=\"NAV\",N41=\"NAV\",N42=\"NAV\",N34=\"-\",N35=\"-\",N36=\"-\",N37=\"-\",N38=\"-\",N39=\"-\",N40=\"-\",N41=\"-\",N42=\"-\",ISERROR(SUM(N34:N42))),\"-\",SUM(N34:N42))","v":"-"},"-","-","-","-","-","-","-","-","-",null,{"$f":"IF(OR(Y34=\"\",Y35=\"\",Y36=\"\",Y37=\"\",Y38=\"\",Y39=\"\",Y40=\"\",Y41=\"\",Y42=\"\",Y34=\"NAV\",Y35=\"NAV\",Y36=\"NAV\",Y37=\"NAV\",Y38=\"NAV\",Y39=\"NAV\",Y40=\"NAV\",Y41=\"NAV\",Y42=\"NAV\",Y34=\"-\",Y35=\"-\",Y36=\"-\",Y37=\"-\",Y38=\"-\",Y39=\"-\",Y40=\"-\",Y41=\"-\",Y42=\"-\",ISERROR(SUM(Y34:Y42))),\"-\",SUM(Y34:Y42))","v":"-"},"-","-","-","-"]
["LSTAT010","Unemployed"]
["LSTAT020","Employee"]
["LSTAT030","Employer"]
["LSTAT040","Own-account worker"]
["LSTAT050","Unpaid family worker"]
["LSTAT060","Member of producer's cooperative"]
["LSTAT070","Student"]
["LSTAT080","Retired"]
["LSTAT090","Not classifiable by status"]
["EDU","Education",null,{"$f":"IF(OR(D44=\"\",D45=\"\",D46=\"\",D47=\"\",D44=\"NAV\",D45=\"NAV\",D46=\"NAV\",D47=\"NAV\",D44=\"-\",D45=\"-\",D46=\"-\",D47=\"-\",ISERROR(SUM(D44:D47))),\"-\",SUM(D44:D47))","v":"-"},{"$f":"IF(OR(E44=\"\",E45=\"\",E46=\"\",E47=\"\",E44=\"NAV\",E45=\"NAV\",E46=\"NAV\",E47=\"NAV\",E44=\"-\",E45=\"-\",E46=\"-\",E47=\"-\",ISERROR(SUM(E44:E47))),\"-\",SUM(E44:E47))","v":"-"},"-",null,{"$f":"IF(OR(H44=\"\",H45=\"\",H46=\"\",H47=\"\",H44=\"NAV\",H45=\"NAV\",H46=\"NAV\",H47=\"NAV\",H44=\"-\",H45=\"-\",H46=\"-\",H47=\"-\",ISERROR(SUM(H44:H47))),\"-\",SUM(H44:H47))","v":"-"},"-","-","-",{"$f":"IF(OR(L44=\"\",L45=\"\",L46=\"\",L47=\"\",L44=\"NAV\",L45=\"NAV\",L46=\"NAV\",L47=\"NAV\",L44=\"-\",L45=\"-\",L46=\"-\",L47=\"-\",ISERROR(SUM(L44:L47))),\"-\",SUM(L44:L47))","v":"-"},null,{"$f":"IF(OR(N44=\"\",N45=\"\",N46=\"\",N47=\"\",N44=\"NAV\",N45=\"NAV\",N46=\"NAV\",N47=\"NAV\",N44=\"-\",N45=\"-\",N46=\"-\",N47=\"-\",ISERROR(SUM(N44:N47))),\"-\",SUM(N44:N47))","v":"-"},"-","-","-",{"$f":"IF(OR(R44=\"\",R45=\"\",R46=\"\",R47=\"\",R44=\"NAV\",R45=\"NAV\",R46=\"NAV\",R47=\"NAV\",R44=\"-\",R45=\"-\",R46=\"-\",R47=\"-\",ISERROR(SUM(R44:R47))),\"-\",SUM(R44:R47))","v":"-"},{"$f":"IF(OR(S44=\"\",S45=\"\",S46=\"\",S47=\"\",S44=\"NAV\",S45=\"NAV\",S46=\"NAV\",S47=\"NAV\",S44=\"-\",S45=\"-\",S46=\"-\",S47=\"-\",ISERROR(SUM(S44:S47))),\"-\",SUM(S44:S47))","v":"-"},"-","-","-",{"$f":"IF(OR(W44=\"\",W45=\"\",W46=\"\",W47=\"\",W44=\"NAV\",W45=\"NAV\",W46=\"NAV\",W47=\"NAV\",W44=\"-\",W45=\"-\",W46=\"-\",W47=\"-\",ISERROR(SUM(W44:W47))),\"-\",SUM(W44:W47))","v":"-"},null,{"$f":"IF(OR(Y44=\"\",Y45=\"\",Y46=\"\",Y47=\"\",Y44=\"NAV\",Y45=\"NAV\",Y46=\"NAV\",Y47=\"NAV\",Y44=\"-\",Y45=\"-\",Y46=\"-\",Y47=\"-\",ISERROR(SUM(Y44:Y47))),\"-\",SUM(Y44:Y47))","v":"-"},"-","-","-","-"]
["EDU010","Low"]
["EDU020","Middle"]
["EDU030","High"]
["EDU040","n.e.c./n.a."]

{"sheet":"Meta data","index":5,"n_rows":73,"n_cols":3,"rows_kept":73,"cut":false,"hidden":false,"merged":[[0,0,0,2]]}
["Please answer all the questions by selecting “Yes” or “No” in the boxes where available and provide details when so requested"]
[]
["Cut-off date"]
[]
["Cut-off date: when did you retrieve the National Accounts data used for this exercise?"]
[]
["Cut-off date: when did you retrieve the micro datasets used for this exercise?"]
[]
["Reference year"]
[]
["Do micro and macro sources share the same reference year?","Yes/No","If NO, please provide details: "]
[]
["Do income and consumption refer to the same year? ","Yes/No","If NO, please provide details: "]
[]
["Population"]
[]
["Are NPISHs reported together with the households? ","Yes/No","If YES, can you please explain why (lack of time, lack of data sources)? "]
[]
["Are the transactions related to the population not covered by micro data sources (e.g. institutional households and persons without a permanent address) separately identified and estimated?","Yes/No","If NO, please provide details: "]
[]
["Is consumption adjusted for non-resident households' expenditures on the territory for each type of expenditures item? ","Yes/No","If NO, please provide details: "]
[]
["Does consumption include resident households’ expenditure abroad for each type of expenditure items?","Yes/No","If NO, please provide details: "]
[]
["Do the distributional results include institutional households? If yes, is each institutional household treated as one single household or are the underlying individuals in these institutional households treated as single, separate households?","Yes/No","If YES, please provide details: "]
[]
["Households"]
[]
["Is the definition for households used in the exercise the same as in the 2008 SNA (4.149)? ","Yes/No","If NO, please provide details: "]
[]
["Is the \"equivalised income quintiles/deciles\" classification consistent with the handbook?","Yes/No","If NO, please provide details: "]
[]
["Is the number of households by household type available by income quintile/decile?","Yes/No","If NO, please provide details: "]
[]
["Income and Consumption"]
[]
["Were you able to report distributional results for all income and consumption components?","Yes/No","If NO, please provide details: "]
[]
["How do you link information across income and consumption (e.g., linking at the record level, statistical matching, linking at aggregated level)?"]
[]
["STiK"]
[]
["If health care STiK expenditures are included, have you used the insurance approach to allocate the amounts to households?","Yes/No","If NO, please provide details: "]
[]
["Imputation process and methods"]
[]
["How did you impute for illegal and underground activities?"]
[]
["Did you apply a Pareto tail adjustment for any of the items? ","Yes/No","If YES, please provide details on which items and please elaborate on the method used "]
[]
["Are imputations generally done at the micro level or at the quintile/decile level?"]
[]
["Did you apply methods B or C to distribute national accounts totals in line with the handbook?","Yes/No","If YES, please describe which variables/external data were used as proxies."]
[]
["Please describe any deviations from your standard approach as described in the previous question."]
[]
["Publication"]
[]
["Can all the data be shared with the other IO, i.e., Eurostat/OECD?","Yes/No","If NO, please list the exceptions."]
[]
["Can all the data in the blue cells be published?","Yes/No","If NO, please list the exceptions."]
[]
["Comparability with previous exercises"]
[]
["Are the results directly comparable with those from previous exercises?","Yes/No","If NO, please provide details: "]
[]
["Any other deviations"]
[]
["Please describe any other deviations from the handbook which may significantly affect the results and their comparability:"]
[]
["Any other comments"]
[]
["Please add any other comment that you think might be of use for the Secretariat, suggestions for possible refinements to the questionnaire template or  results on further analysis you have implemented."]